Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Aug'23
Net Sales
16,802.00
15,067.00
13,508.00
13,877.00
15,784.00
14,863.00
13,807.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,802.00
15,067.00
13,508.00
13,877.00
15,784.00
14,863.00
13,807.00
Raw Material Cost
5,419.00
5,036.00
4,436.00
5,055.00
5,636.00
5,281.00
4,875.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.00
40.00
34.00
35.00
38.00
36.00
31.00
Selling and Distribution Expenses
7,495.00
8,092.00
8,330.00
7,406.00
6,675.00
7,531.00
8,797.00
Other Expenses
-4.10
-4.00
1.40
0.50
-0.70
0.10
3.50
Total Expenditure (Excl Depreciation)
12,914.00
13,128.00
12,814.00
12,501.00
12,342.00
12,849.00
13,738.00
Operating Profit (PBDIT) excl Other Income
3888
1939
694
1376
3442
2014
69
Other Income
-110.00
64.00
-91.00
54.00
-75.00
1,788.00
280.00
Operating Profit (PBDIT)
4,107.00
2,272.00
910.00
1,707.00
3,799.00
4,034.00
655.00
Interest
41.00
40.00
34.00
35.00
38.00
36.00
31.00
Exceptional Items
-325.00
-49.00
1.00
0.00
-439.00
-3.00
0.00
Gross Profit (PBDT)
11,383.00
10,031.00
9,072.00
8,822.00
10,148.00
9,582.00
8,932.00
Depreciation
329.00
269.00
307.00
277.00
432.00
232.00
306.00
Profit Before Tax
3,412.00
1,914.00
570.00
1,394.00
2,889.00
3,760.00
320.00
Tax
1,144.00
718.00
-49.00
677.00
1,092.00
1,218.00
-8.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,161.00
1,015.00
470.00
549.00
1,697.00
2,164.00
100.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,161.00
1,015.00
470.00
549.00
1,697.00
2,164.00
100.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
108.00
180.00
150.00
167.00
100.00
378.00
227.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,269.00
1,195.00
620.00
716.00
1,797.00
2,542.00
327.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,086.00
16,094.00
15,381.00
14,885.00
16,177.00
16,088.00
14,692.00
Earnings per share (EPS)
46.07
21.64
10.02
11.7
35.66
45.16
2.11
Diluted Earnings per share
46.07
21.64
10.02
11.7
35.66
45.16
2.11
Operating Profit Margin (Excl OI)
23.14%
12.87%
5.14%
9.92%
21.81%
13.55%
0.5%
Gross Profit Margin
22.27%
14.49%
6.49%
12.04%
21.04%
26.86%
4.53%
PAT Margin
12.86%
6.74%
3.48%
3.96%
10.75%
14.56%
0.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Feb 2025 is 11.52% vs 11.54% in Nov 2024
Consolidate Net Profit
QoQ Growth in quarter ended Feb 2025 is 89.87% vs 92.74% in Nov 2024
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Feb 2025 is 90.99% vs 120.58% in Nov 2024
Interest
QoQ Growth in quarter ended Feb 2025 is 2.50% vs 17.65% in Nov 2024
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Feb 2025 has improved from Nov 2024
Compare Quarterly Results Of Vector, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
16,802.00
7,001.31
9,800.69
139.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,802.00
7,001.31
9,800.69
139.98%
Raw Material Cost
5,419.00
1,815.80
3,603.20
198.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
41.00
166.58
-125.58
-75.39%
Selling and Distribution Expenses
7,495.00
4,711.92
2,783.08
59.06%
Other Expenses
-4.10
-16.66
12.56
75.39%
Total Expenditure (Excl Depreciation)
12,914.00
6,527.72
6,386.28
97.83%
Operating Profit (PBDIT) excl Other Income
3,888.00
473.59
3,414.41
720.96%
Other Income
-110.00
-43.35
-66.65
-153.75%
Operating Profit (PBDIT)
4,107.00
610.11
3,496.89
573.16%
Interest
41.00
166.58
-125.58
-75.39%
Exceptional Items
-325.00
0.00
-325.00
Gross Profit (PBDT)
11,383.00
5,185.51
6,197.49
119.52%
Depreciation
329.00
179.88
149.12
82.90%
Profit Before Tax
3,412.00
263.66
3,148.34
1,194.09%
Tax
1,144.00
88.49
1,055.51
1,192.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,161.00
331.50
1,829.50
551.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,161.00
331.50
1,829.50
551.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
108.00
-0.90
108.90
12,100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,269.00
330.60
1,938.40
586.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,086.00
64,975.39
-47,889.39
-73.70%
Earnings per share (EPS)
46.07
1.60
44.47
2,779.38%
Diluted Earnings per share
46.07
1.60
44.47
2,779.38%
Operating Profit Margin (Excl OI)
23.14%
6.76%
0.00
16.38%
Gross Profit Margin
22.27%
6.34%
0.00
15.93%
PAT Margin
12.86%
4.73%
0.00
8.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,680.20 Million
in Feb 2025Figures in Million
QoQ Growth in quarter ended Feb 2025 is 11.52% vs 11.54% in Nov 2024
YoY Growth in quarter ended Feb 2025 is 6.45% vs 12.25% in Feb 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 226.90 Million
in Feb 2025Figures in Million
QoQ Growth in quarter ended Feb 2025 is 89.87% vs 92.74% in Nov 2024
YoY Growth in quarter ended Feb 2025 is 26.27% vs 414.90% in Feb 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 421.70 Million
in Feb 2025Figures in Million
QoQ Growth in quarter ended Feb 2025 is 90.99% vs 120.58% in Nov 2024
YoY Growth in quarter ended Feb 2025 is 8.85% vs 189.97% in Feb 2024
Quarterly - Interest
Interest 4.10 Million
in Feb 2025Figures in Million
QoQ Growth in quarter ended Feb 2025 is 2.50% vs 17.65% in Nov 2024
YoY Growth in quarter ended Feb 2025 is 7.89% vs 192.31% in Feb 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.14%
in Feb 2025Figures in %
QoQ Growth in quarter ended Feb 2025 has improved from Nov 2024
YoY Growth in quarter ended Feb 2025 has improved from Feb 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
