Vector, Inc.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3835500004
JPY
1,848.00
18 (0.98%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'26
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Net Sales
16,899.00
17,105.00
16,940.00
14,947.00
14,802.00
16,802.00
15,067.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,899.00
17,105.00
16,940.00
14,947.00
14,802.00
16,802.00
15,067.00
Raw Material Cost
5,611.00
6,341.00
5,457.00
4,596.00
4,750.00
5,419.00
5,036.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.00
43.00
42.00
43.00
43.00
41.00
40.00
Selling and Distribution Expenses
8,122.00
8,883.00
8,016.00
8,309.00
8,362.00
7,495.00
8,092.00
Other Expenses
-3.50
-4.30
-4.20
-4.30
-4.30
-4.10
-4.00
Total Expenditure (Excl Depreciation)
13,733.00
15,224.00
13,473.00
12,905.00
13,112.00
12,914.00
13,128.00
Operating Profit (PBDIT) excl Other Income
3166
1881
3467
2042
1690
3888
1939
Other Income
84.00
2,063.00
3.00
203.00
51.00
-110.00
64.00
Operating Profit (PBDIT)
3,563.00
4,399.00
3,827.00
2,601.00
2,051.00
4,107.00
2,272.00
Interest
35.00
43.00
42.00
43.00
43.00
41.00
40.00
Exceptional Items
23.00
-2,227.00
-46.00
-36.00
-27.00
-325.00
-49.00
Gross Profit (PBDT)
11,288.00
10,764.00
11,483.00
10,351.00
10,052.00
11,383.00
10,031.00
Depreciation
313.00
455.00
357.00
356.00
310.00
329.00
269.00
Profit Before Tax
3,240.00
1,675.00
3,380.00
2,166.00
1,670.00
3,412.00
1,914.00
Tax
953.00
-85.00
1,157.00
846.00
637.00
1,144.00
718.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,984.00
1,489.00
1,854.00
999.00
767.00
2,161.00
1,015.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,984.00
1,489.00
1,854.00
999.00
767.00
2,161.00
1,015.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
303.00
270.00
369.00
321.00
266.00
108.00
180.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,287.00
1,759.00
2,223.00
1,320.00
1,033.00
2,269.00
1,195.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
22,280.00
21,484.00
19,877.00
17,930.00
16,298.00
17,086.00
16,094.00
Earnings per share (EPS)
42.3
31.77
39.53
21.28
16.35
46.07
21.64
Diluted Earnings per share
42.3
31.77
39.53
21.28
16.35
46.07
21.64
Operating Profit Margin (Excl OI)
18.73%
11.0%
20.47%
13.66%
11.42%
23.14%
12.87%
Gross Profit Margin
21.02%
12.45%
22.06%
16.87%
13.38%
22.27%
14.49%
PAT Margin
11.74%
8.71%
10.94%
6.68%
5.18%
12.86%
6.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2026 is -0.24%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2026 is 2.88%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2026 is -9.02%

stock-summary

Interest

QoQ Growth in quarter ended May 2026 is -16.67%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2026 has fallen from Nov 2025

Compare Quarterly Results Of Vector, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
16,899.00
9,155.36
7,743.64
84.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,899.00
9,155.36
7,743.64
84.58%
Raw Material Cost
5,611.00
1,971.13
3,639.87
184.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
35.00
18.72
16.28
86.97%
Selling and Distribution Expenses
8,122.00
4,824.35
3,297.65
68.35%
Other Expenses
-3.50
-1.87
-1.63
-87.17%
Total Expenditure (Excl Depreciation)
13,733.00
6,795.49
6,937.51
102.09%
Operating Profit (PBDIT) excl Other Income
3,166.00
2,359.87
806.13
34.16%
Other Income
84.00
360.75
-276.75
-76.72%
Operating Profit (PBDIT)
3,563.00
2,882.50
680.50
23.61%
Interest
35.00
18.72
16.28
86.97%
Exceptional Items
23.00
326.14
-303.14
-92.95%
Gross Profit (PBDT)
11,288.00
7,184.23
4,103.77
57.12%
Depreciation
313.00
161.88
151.12
93.35%
Profit Before Tax
3,240.00
3,028.04
211.96
7.00%
Tax
953.00
973.45
-20.45
-2.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,984.00
2,653.70
-669.70
-25.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,984.00
2,653.70
-669.70
-25.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
303.00
0.70
302.30
43,185.71%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,287.00
2,654.41
-367.41
-13.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,280.00
65,510.95
-43,230.95
-65.99%
Earnings per share (EPS)
42.30
12.78
29.52
230.99%
Diluted Earnings per share
42.30
12.78
29.52
230.99%
Operating Profit Margin (Excl OI)
18.73%
25.78%
0.00
-7.05%
Gross Profit Margin
21.02%
34.84%
0.00
-13.82%
PAT Margin
11.74%
28.99%
0.00
-17.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,689.90 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is -0.24%

stock-summary

YoY Growth in quarter ended May 2026 is 14.17% vs 6.67% in May 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 228.70 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 2.88%

stock-summary

YoY Growth in quarter ended May 2026 is 121.39% vs 44.27% in May 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 347.90 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is -9.02%

stock-summary

YoY Growth in quarter ended May 2026 is 73.95% vs 20.99% in May 2025

Quarterly - Interest
Interest 3.50 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is -16.67%

stock-summary

YoY Growth in quarter ended May 2026 is -18.60% vs 22.86% in May 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.73%
in May 2026

Figures in %
stock-summary

QoQ Growth in quarter ended May 2026 has fallen from Nov 2025

stock-summary

YoY Growth in quarter ended May 2026 has improved from May 2025