Vedant Fashions

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE825V01034
  • NSEID: MANYAVAR
  • BSEID: 543463
INR
602.05
-2.95 (-0.49%)
BSENSE

Dec 05

BSE+NSE Vol: 5.79 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,367.53
1,354.93
1,040.84
564.82
915.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,367.53
1,354.93
1,040.84
564.82
915.55
Raw Material Cost
129.21
143.65
115.20
55.49
107.50
Purchase of Finished goods
205.71
228.10
170.65
70.76
168.24
(Increase) / Decrease In Stocks
28.60
-38.86
-36.60
10.00
-24.52
Employee Cost
56.78
56.63
57.53
38.11
53.30
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.69
19.05
17.58
10.08
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
273.46
275.51
220.61
137.31
217.28
Total Expenditure (Excl Depreciation)
709.45
684.08
544.97
321.75
521.80
Operating Profit (PBDIT) excl Other Income
658.08
670.85
495.87
243.07
393.75
Other Income
69.67
40.24
49.93
60.20
32.43
Operating Profit (PBDIT)
727.75
711.09
545.80
303.27
426.18
Interest
44.50
31.46
28.43
25.82
25.61
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
683.25
679.63
517.37
277.45
400.57
Depreciation
134.85
103.79
94.36
95.53
88.73
Profit Before Tax
548.41
575.84
423.01
181.92
311.84
Tax
134.23
146.73
108.10
49.01
75.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
414.17
429.11
314.91
132.90
236.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
414.17
429.11
314.91
132.90
236.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
414.17
429.11
314.91
132.90
236.64
Equity Capital
24.29
24.28
24.27
24.79
25.05
Face Value
1.0
1.0
1.0
2.0
2.0
Reserves
1,577.59
1,375.60
1,058.47
1,066.62
0.00
Earnings per share (EPS)
17.05
17.67
12.98
10.72
18.89
Diluted Earnings per share
17.04
17.68
12.9
10.73
18.89
Operating Profit Margin (Excl OI)
48.12%
49.51%
47.64%
43.03%
43.01%
Gross Profit Margin
49.96%
50.16%
49.71%
49.12%
43.75%
PAT Margin
30.29%
31.67%
30.26%
23.53%
25.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 1.39% vs 3.14% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -6.21% vs -2.06% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -2.35% vs 0.04% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 24.07% vs 46.62% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Vedant Fashions With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,367.53
6,387.88
-5,020.35
-78.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,367.53
6,387.88
-5,020.35
-78.59%
Raw Material Cost
129.21
3,861.32
-3,732.11
-96.65%
Purchase of Finished goods
205.71
54.94
150.77
274.43%
(Increase) / Decrease In Stocks
28.60
-26.52
55.12
207.84%
Employee Cost
56.78
671.90
-615.12
-91.55%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
15.69
0.00
15.69
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
273.46
580.20
-306.74
-52.87%
Total Expenditure (Excl Depreciation)
709.45
5,141.84
-4,432.39
-86.20%
Operating Profit (PBDIT) excl Other Income
658.08
1,246.04
-587.96
-47.19%
Other Income
69.67
74.38
-4.71
-6.33%
Operating Profit (PBDIT)
727.75
1,320.42
-592.67
-44.88%
Interest
44.50
49.77
-5.27
-10.59%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
683.25
1,270.65
-587.40
-46.23%
Depreciation
134.85
207.87
-73.02
-35.13%
Profit Before Tax
548.41
1,062.78
-514.37
-48.40%
Tax
134.23
247.67
-113.44
-45.80%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
414.17
815.11
-400.94
-49.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
414.17
815.11
-400.94
-49.19%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
414.17
815.11
-400.94
-49.19%
Equity Capital
24.29
34.18
-9.89
-28.94%
Face Value
1.00
1.00
0.00
Reserves
1,577.59
4,967.82
-3,390.23
-68.24%
Earnings per share (EPS)
17.05
23.85
-6.80
-28.51%
Diluted Earnings per share
17.04
23.85
-6.81
-28.55%
Operating Profit Margin (Excl OI)
48.12%
20.31%
0.00
27.81%
Gross Profit Margin
49.96%
20.71%
0.00
29.25%
PAT Margin
30.29%
13.28%
0.00
17.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,386.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.39% vs 3.14% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 388.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.21% vs -2.06% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 642.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.35% vs 0.04% in Mar 2024

Annual - Interest
Interest 55.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 24.07% vs 46.62% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 46.35%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024