Vedant Fashions

37
Sell
  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE825V01034
  • NSEID: MANYAVAR
  • BSEID: 543463
INR
601.25
-3.75 (-0.62%)
BSENSE

Dec 05

BSE+NSE Vol: 15.68 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,367.00
1,354.00
1,040.00
564.00
915.00
800.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,367.00
1,354.00
1,040.00
564.00
915.00
800.00
Expenditure (Ex Depriciation)
Stock Adjustments
28.00
-38.00
-36.00
10.00
-24.00
0.00
Raw Materials Consumed
350.00
390.00
303.00
136.00
275.00
222.00
Power & Fuel Cost
1.00
1.00
1.00
1.00
1.00
1.00
Employee Cost
56.00
56.00
57.00
38.00
53.00
47.00
Operating Expenses
70.00
91.00
79.00
42.00
66.00
57.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
86.00
76.00
57.00
31.00
78.00
73.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
28.00
25.00
19.00
17.00
18.00
13.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
709.00
684.00
544.00
321.00
521.00
464.00
Operating Profit (PBDIT) excl Other Income
658.00
670.00
495.00
243.00
393.00
335.00
Other Income
69.00
40.00
49.00
60.00
32.00
19.00
Operating Profit (PBDIT)
727.00
711.00
545.00
303.00
426.00
354.00
Interest
44.00
31.00
28.00
25.00
25.00
19.00
Profit before Depriciation and Tax
683.00
679.00
517.00
277.00
400.00
335.00
Depreciation
134.00
103.00
94.00
95.00
88.00
64.00
Profit Before Taxation & Exceptional Items
548.00
575.00
423.00
181.00
311.00
270.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
548.00
575.00
423.00
181.00
311.00
270.00
Provision for Tax
134.00
146.00
108.00
49.00
75.00
94.00
Profit After Tax
414.00
429.00
314.00
132.00
236.00
176.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,356.00
1,045.00
932.00
799.00
623.00
440.00
Profit Available for appropriations
1,770.00
1,474.00
1,247.00
932.00
859.00
617.00
Appropriations
1,770.00
1,474.00
1,247.00
932.00
859.00
617.00
Equity Dividend (%)
850.00%
900.00%
500.00%
0.00%
200.00%
200.00%
Earnings Per Share
17.06
17.68
12.90
5.36
9.45
7.04
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 1.39% vs 3.13% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -2.35% vs 0.04% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 24.06% vs 46.62% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -6.21% vs -2.06% in Mar 2024

Compare Profit and Loss Results of Vedant Fashions
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,367.00
6,387.00
-5,020.00
-78.60%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,367.00
6,387.00
-5,020.00
-78.60%
Expenditure (Ex Depriciation)
Stock Adjustments
28.00
-26.00
54.00
207.69%
Raw Materials Consumed
350.00
3,916.00
-3,566.00
-91.06%
Power & Fuel Cost
1.00
227.00
-226.00
-99.56%
Employee Cost
56.00
671.00
-615.00
-91.65%
Operating Expenses
70.00
215.00
-145.00
-67.44%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
86.00
65.00
21.00
32.31%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
28.00
36.00
-8.00
-22.22%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
709.00
5,141.00
-4,432.00
-86.21%
Operating Profit (PBDIT) excl Other Income
658.00
1,246.00
-588.00
-47.19%
Other Income
69.00
74.00
-5.00
-6.76%
Operating Profit (PBDIT)
727.00
1,320.00
-593.00
-44.92%
Interest
44.00
49.00
-5.00
-10.20%
Profit before Depriciation and Tax
683.00
1,270.00
-587.00
-46.22%
Depreciation
134.00
207.00
-73.00
-35.27%
Profit Before Taxation & Exceptional Items
548.00
1,062.00
-514.00
-48.40%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
548.00
1,062.00
-514.00
-48.40%
Provision for Tax
134.00
247.00
-113.00
-45.75%
Profit After Tax
414.00
815.00
-401.00
-49.20%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,356.00
4,011.00
-2,655.00
-66.19%
Profit Available for appropriations
1,770.00
4,826.00
-3,056.00
-63.32%
Appropriations
1,770.00
4,826.00
-3,056.00
-63.32%
Equity Dividend (%)
850%
500%
350.00
Earnings Per Share
17.06
23.85
-6.79
-28.47%
Profit And Loss - Net Sales
Net Sales 1,386.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.39% vs 3.13% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 642.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.35% vs 0.04% in Mar 2024

Profit And Loss - Interest
Interest 55.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 24.06% vs 46.62% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 388.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.21% vs -2.06% in Mar 2024