Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
255.20
155.37
82.81
41.61
57.00
40.53
46.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
255.20
155.37
82.81
41.61
57.00
40.53
46.23
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
20.44
12.59
8.54
6.33
6.65
8.08
10.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
185.27
113.56
49.46
21.35
36.01
23.80
21.40
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
13.06
7.73
7.76
3.13
2.05
2.03
3.97
Total Expenditure (Excl Depreciation)
218.77
133.88
65.76
30.81
44.71
33.91
35.84
Operating Profit (PBDIT) excl Other Income
36.43
21.49
17.05
10.80
12.29
6.62
10.39
Other Income
6.98
1.58
0.95
1.00
2.03
1.75
0.65
Operating Profit (PBDIT)
43.41
23.07
18.00
11.80
14.32
8.37
11.04
Interest
2.18
1.53
1.46
1.03
1.30
0.89
0.38
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
41.23
21.54
16.54
10.77
13.02
7.48
10.66
Depreciation
13.35
5.69
2.62
3.02
3.69
2.10
1.88
Profit Before Tax
27.88
15.84
13.92
7.75
9.34
5.38
8.79
Tax
2.22
-0.27
2.88
1.65
1.15
1.17
1.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.66
16.12
11.04
6.10
8.18
4.21
7.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.66
16.12
11.04
6.10
8.18
4.05
7.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.34
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.01
16.12
11.04
6.10
8.18
4.05
7.34
Equity Capital
85.23
16.06
11.97
11.97
11.97
11.97
5.99
Face Value
1.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
105.17
116.34
90.49
54.33
45.76
30.00
30.33
Earnings per share (EPS)
3.05
0.5
9.22
5.1
6.83
3.38
6.13
Diluted Earnings per share
3.0
0.5
9.22
5.1
6.84
3.38
12.26
Operating Profit Margin (Excl OI)
14.28%
13.83%
20.59%
25.96%
21.56%
16.33%
22.47%
Gross Profit Margin
16.16%
13.86%
19.97%
25.88%
22.84%
18.46%
23.06%
PAT Margin
10.05%
10.38%
13.33%
14.66%
14.35%
10.39%
15.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 64.25% vs 87.62% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 61.35% vs 46.01% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 69.52% vs 26.04% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 42.48% vs 4.79% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Vertoz With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
255.20
543.48
-288.28
-53.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
255.20
543.48
-288.28
-53.04%
Raw Material Cost
0.00
135.20
-135.20
-100.00%
Purchase of Finished goods
0.00
191.88
-191.88
-100.00%
(Increase) / Decrease In Stocks
0.00
1.25
-1.25
-100.00%
Employee Cost
20.44
79.42
-58.98
-74.26%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
185.27
-0.01
185.28
1,852,800.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
13.06
71.34
-58.28
-81.69%
Total Expenditure (Excl Depreciation)
218.77
479.08
-260.31
-54.34%
Operating Profit (PBDIT) excl Other Income
36.43
64.40
-27.97
-43.43%
Other Income
6.98
4.70
2.28
48.51%
Operating Profit (PBDIT)
43.41
69.10
-25.69
-37.18%
Interest
2.18
2.94
-0.76
-25.85%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
41.23
66.16
-24.93
-37.68%
Depreciation
13.35
14.95
-1.60
-10.70%
Profit Before Tax
27.88
51.21
-23.33
-45.56%
Tax
2.22
13.23
-11.01
-83.22%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
25.66
37.98
-12.32
-32.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
25.66
37.98
-12.32
-32.44%
Share in Profit of Associates
0.00
-0.25
0.25
100.00%
Minority Interest
0.34
0.31
0.03
9.68%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.01
38.04
-12.03
-31.62%
Equity Capital
85.23
29.74
55.49
186.58%
Face Value
1.00
5.00
0.00
Reserves
105.17
204.82
-99.65
-48.65%
Earnings per share (EPS)
3.05
6.40
-3.35
-52.34%
Diluted Earnings per share
3.00
6.40
-3.40
-53.12%
Operating Profit Margin (Excl OI)
14.28%
11.85%
0.00
2.43%
Gross Profit Margin
16.16%
12.17%
0.00
3.99%
PAT Margin
10.05%
6.99%
0.00
3.06%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 255.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 64.25% vs 87.62% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 26.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 61.35% vs 46.01% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 69.52% vs 26.04% in Mar 2024
Annual - Interest
Interest 2.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 42.48% vs 4.79% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.28%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






