Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
218.17
190.02
126.80
48.49
31.61
30.98
34.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
218.17
190.02
126.80
48.49
31.61
30.98
34.57
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
19.89
14.78
8.72
6.24
4.60
4.84
6.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
153.46
142.50
96.10
24.77
16.57
17.63
19.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
10.93
8.70
5.41
6.89
2.67
1.42
1.59
Total Expenditure (Excl Depreciation)
184.28
165.98
110.23
37.90
23.84
23.89
26.96
Operating Profit (PBDIT) excl Other Income
33.89
24.04
16.57
10.59
7.77
7.09
7.61
Other Income
3.70
5.13
1.41
0.98
0.98
1.96
0.18
Operating Profit (PBDIT)
37.59
29.17
17.98
11.57
8.75
9.05
7.79
Interest
3.63
1.87
1.35
0.72
0.95
0.70
0.48
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
33.96
27.30
16.63
10.85
7.80
8.35
7.31
Depreciation
10.87
6.42
2.76
1.97
1.86
2.77
1.41
Profit Before Tax
23.10
20.89
13.88
8.88
5.93
5.58
5.89
Tax
3.23
1.24
0.70
1.95
1.65
1.40
0.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.87
19.65
13.18
6.93
4.27
4.18
5.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.87
19.65
13.18
6.93
4.27
4.18
5.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.57
0.00
-1.23
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.36
19.65
11.95
6.93
4.27
4.18
5.04
Equity Capital
85.23
85.23
15.87
11.97
11.97
11.97
11.97
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.72
0.9
2.84
2.68
1.47
1.98
0.56
Operating Profit Margin (Excl OI)
15.53%
12.65%
13.07%
21.84%
24.58%
22.89%
22.01%
Gross Profit Margin
15.57%
14.37%
13.12%
22.38%
24.68%
26.95%
21.15%
PAT Margin
9.11%
10.34%
10.39%
14.29%
13.51%
13.49%
14.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 14.81% vs 49.86% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -1.48% vs 64.44% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 40.97% vs 45.08% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 94.12% vs 38.52% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Vertoz With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
218.17
0
218.17
Other Operating Income
0.00
0.00
0.00
Total Operating income
218.17
0
218.17
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
19.89
0
19.89
Power Cost
0.00
0
0.00
Manufacturing Expenses
153.46
0
153.46
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
10.93
0.00
10.93
Total Expenditure (Excl Depreciation)
184.28
0
184.28
Operating Profit (PBDIT) excl Other Income
33.89
0.00
33.89
Other Income
3.70
0
3.70
Operating Profit (PBDIT)
37.59
0
37.59
Interest
3.63
0
3.63
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
33.96
0
33.96
Depreciation
10.87
0
10.87
Profit Before Tax
23.10
0
23.10
Tax
3.23
0
3.23
Provisions and contingencies
0.00
0
0.00
Profit After Tax
19.87
0
19.87
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
19.87
0
19.87
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.57
0
-0.57
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.36
0
19.36
Equity Capital
85.23
0
85.23
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
15.57%
0%
0.00
15.57%
PAT Margin
9.11%
0%
0.00
9.11%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 218.17 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 14.81% vs 49.86% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 19.36 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -1.48% vs 64.44% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.89 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 40.97% vs 45.08% in Dec 2024
Nine Monthly - Interest
Interest 3.63 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 94.12% vs 38.52% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.53%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






