Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'22
Dec'21
Dec'17
Net Sales
41,03,432.07
47,47,467.43
40,19,247.44
65,63,199.00
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
41,03,432.07
47,47,467.43
40,19,247.44
65,63,199.00
Raw Material Cost
35,17,459.40
41,46,567.62
35,14,667.01
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,640.03
14,215.51
3,254.67
0.00
Selling and Distribution Expenses
5,21,986.01
6,15,873.14
4,43,008.01
0.00
Other Expenses
-164.00
-1,421.55
-325.47
0.00
Total Expenditure (Excl Depreciation)
40,39,445.41
47,62,440.75
39,57,675.02
0.00
Operating Profit (PBDIT) excl Other Income
63986.7
-14973.3
61572.399999999994
6563199
Other Income
75,81,408.45
78,87,218.72
58,89,980.00
51,66,997.00
Operating Profit (PBDIT)
78,77,488.61
81,56,161.85
62,66,583.82
1,02,91,769.00
Interest
1,640.03
14,215.51
3,254.67
0.00
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,85,972.67
6,00,899.82
5,04,580.43
0.00
Depreciation
2,51,251.00
2,97,897.33
3,23,646.24
0.00
Profit Before Tax
76,26,349.38
78,44,049.01
59,39,682.90
51,21,836.00
Tax
1,94,626.87
1,78,628.69
1,47,442.22
35,872.00
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
73,61,192.56
75,85,595.23
57,04,106.76
50,46,111.00
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
73,61,192.56
75,85,595.23
57,04,106.76
50,46,111.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
70,529.94
70,148.22
41,585.52
39,853.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
74,31,722.50
76,55,743.45
57,45,692.28
50,85,964.00
Equity Capital
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
Reserves
2,60,27,750.82
2,49,87,123.18
2,34,68,607.63
1,85,53,774.00
Earnings per share (EPS)
5539.73
5708.61
4292.68
3797.49
Diluted Earnings per share
5539.73
5708.61
4292.68
3797.49
Operating Profit Margin (Excl OI)
1.09%
-0.61%
1.32%
78.08%
Gross Profit Margin
191.98%
171.5%
155.83%
78.04%
PAT Margin
179.39%
159.78%
141.92%
76.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -13.57% vs 18.12% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -2.93% vs 33.24% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 10.09% vs -28.59% in Dec 2022
Interest
YoY Growth in year ended Dec 2024 is -88.46% vs 336.77% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2022
Compare Annual Results Of Vietnam Engine & Agricultural Machinery Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
41,03,432.07
2,38,953.05
38,64,479.02
1,617.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
41,03,432.07
2,38,953.05
38,64,479.02
1,617.25%
Raw Material Cost
35,17,459.40
2,25,217.92
32,92,241.48
1,461.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
4,404.13
-4,404.13
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1,640.03
2,965.62
-1,325.59
-44.70%
Selling and Distribution Expenses
5,21,986.01
11,656.47
5,10,329.54
4,378.08%
Other Expenses
-164.00
-736.98
572.98
77.75%
Total Expenditure (Excl Depreciation)
40,39,445.41
2,36,874.40
38,02,571.01
1,605.31%
Operating Profit (PBDIT) excl Other Income
63,986.66
2,078.65
61,908.01
2,978.28%
Other Income
75,81,408.45
2,152.30
75,79,256.15
352,146.83%
Operating Profit (PBDIT)
78,77,488.61
5,140.63
78,72,347.98
153,139.75%
Interest
1,640.03
2,965.62
-1,325.59
-44.70%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5,85,972.67
13,735.12
5,72,237.55
4,166.24%
Depreciation
2,51,251.00
909.68
2,50,341.32
27,519.71%
Profit Before Tax
76,26,349.38
1,265.33
76,25,084.05
602,616.24%
Tax
1,94,626.87
0.00
1,94,626.87
Provisions and contingencies
0
0.00
0.00
Profit After Tax
73,61,192.56
1,265.33
73,59,927.23
581,660.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
73,61,192.56
1,265.33
73,59,927.23
581,660.69%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
70,529.94
0.00
70,529.94
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74,31,722.50
1,265.33
74,30,457.17
587,234.73%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
2,60,27,750.82
46,735.31
2,59,81,015.51
55,591.83%
Earnings per share (EPS)
5,539.73
307.34
5,232.39
1,702.48%
Diluted Earnings per share
5,539.73
307.34
5,232.39
1,702.48%
Operating Profit Margin (Excl OI)
1.09%
0.87%
0.00
0.22%
Gross Profit Margin
191.98%
0.91%
0.00
191.07%
PAT Margin
179.39%
0.53%
0.00
178.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,10,343.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.57% vs 18.12% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 7,43,172.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.93% vs 33.24% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29,608.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.09% vs -28.59% in Dec 2022
Annual - Interest
Interest 164.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -88.46% vs 336.77% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.09%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2022






