Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'17
Net Sales
47,47,467.43
40,19,247.44
65,63,199.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
47,47,467.43
40,19,247.44
65,63,199.00
Raw Material Cost
41,46,567.62
35,14,667.01
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
14,215.51
3,254.67
0.00
Selling and Distribution Expenses
6,15,873.14
4,43,008.01
0.00
Other Expenses
-1,421.55
-325.47
0.00
Total Expenditure (Excl Depreciation)
47,62,440.75
39,57,675.02
0.00
Operating Profit (PBDIT) excl Other Income
-14973.3
61572.399999999994
6563199
Other Income
78,87,218.72
58,89,980.00
51,66,997.00
Operating Profit (PBDIT)
81,56,161.85
62,66,583.82
1,02,91,769.00
Interest
14,215.51
3,254.67
0.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
6,00,899.82
5,04,580.43
0.00
Depreciation
2,97,897.33
3,23,646.24
0.00
Profit Before Tax
78,44,049.01
59,39,682.90
51,21,836.00
Tax
1,78,628.69
1,47,442.22
35,872.00
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
75,85,595.23
57,04,106.76
50,46,111.00
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
75,85,595.23
57,04,106.76
50,46,111.00
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
70,148.22
41,585.52
39,853.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
76,55,743.45
57,45,692.28
50,85,964.00
Equity Capital
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
Reserves
2,49,87,123.18
2,34,68,607.63
1,85,53,774.00
Earnings per share (EPS)
5708.61
4292.68
3797.49
Diluted Earnings per share
5708.61
4292.68
3797.49
Operating Profit Margin (Excl OI)
-0.61%
1.32%
78.08%
Gross Profit Margin
171.5%
155.83%
78.04%
PAT Margin
159.78%
141.92%
76.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 18.12% vs -38.76% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is 33.24% vs 12.97% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is -28.59% vs -92.65% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is 336.77% vs 0.00% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has fallen from Dec 2021
Compare Annual Results Of Vietnam Engine & Agricultural Machinery Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
47,47,467.43
2,38,953.05
45,08,514.38
1,886.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
47,47,467.43
2,38,953.05
45,08,514.38
1,886.78%
Raw Material Cost
41,46,567.62
2,25,217.92
39,21,349.70
1,741.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
4,404.13
-4,404.13
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
14,215.51
2,965.62
11,249.89
379.34%
Selling and Distribution Expenses
6,15,873.14
11,656.47
6,04,216.67
5,183.53%
Other Expenses
-1,421.55
-736.98
-684.57
-92.89%
Total Expenditure (Excl Depreciation)
47,62,440.75
2,36,874.40
45,25,566.35
1,910.53%
Operating Profit (PBDIT) excl Other Income
-14,973.32
2,078.65
-17,051.97
-820.34%
Other Income
78,87,218.72
2,152.30
78,85,066.42
366,355.36%
Operating Profit (PBDIT)
81,56,161.85
5,140.63
81,51,021.22
158,560.74%
Interest
14,215.51
2,965.62
11,249.89
379.34%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
6,00,899.82
13,735.12
5,87,164.70
4,274.91%
Depreciation
2,97,897.33
909.68
2,96,987.65
32,647.49%
Profit Before Tax
78,44,049.01
1,265.33
78,42,783.68
619,821.21%
Tax
1,78,628.69
0.00
1,78,628.69
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
75,85,595.23
1,265.33
75,84,329.90
599,395.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
75,85,595.23
1,265.33
75,84,329.90
599,395.41%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
70,148.22
0.00
70,148.22
Other related items
0.00
0.00
0.00
Consolidated Net Profit
76,55,743.45
1,265.33
76,54,478.12
604,939.27%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
2,49,87,123.18
46,735.31
2,49,40,387.87
53,365.19%
Earnings per share (EPS)
5,708.61
307.34
5,401.27
1,757.43%
Diluted Earnings per share
5,708.61
307.34
5,401.27
1,757.43%
Operating Profit Margin (Excl OI)
-0.61%
0.87%
0.00
-1.48%
Gross Profit Margin
171.50%
0.91%
0.00
170.59%
PAT Margin
159.78%
0.53%
0.00
159.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,74,746.74 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 18.12% vs -38.76% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit 7,65,574.35 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 33.24% vs 12.97% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26,894.31 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -28.59% vs -92.65% in Dec 2021
Annual - Interest
Interest 1,421.55 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 336.77% vs 0.00% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.61%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has fallen from Dec 2021
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
