Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'22
Jun'22
Mar'22
Dec'21
Sep'21
Jun'21
Mar'21
Net Sales
12,31,961.41
11,09,159.24
11,39,204.11
11,81,602.31
7,93,024.47
10,67,937.67
9,76,112.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,31,961.41
11,09,159.24
11,39,204.11
11,81,602.31
7,93,024.47
10,67,937.67
9,76,112.69
Raw Material Cost
10,85,355.79
9,59,821.05
10,07,669.53
9,69,752.69
7,37,575.24
9,39,833.40
8,56,437.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
815.83
948.63
1,226.62
2,709.32
869.41
711.83
493.69
Selling and Distribution Expenses
1,24,367.60
1,18,092.59
1,06,555.38
1,56,994.96
83,742.94
1,04,454.20
98,471.93
Other Expenses
-81.58
-94.86
-122.66
-270.93
-86.94
-71.18
-49.37
Total Expenditure (Excl Depreciation)
12,09,723.39
10,77,913.63
11,14,224.91
11,26,747.66
8,21,318.18
10,44,287.60
9,54,909.41
Operating Profit (PBDIT) excl Other Income
22238
31245.6
24979.2
54854.6
-28293.699999999997
23650.100000000002
21203.3
Other Income
19,49,531.23
17,59,350.71
14,97,831.94
18,68,206.39
8,12,610.61
17,31,479.02
14,70,023.18
Operating Profit (PBDIT)
20,42,792.91
18,59,038.64
15,92,905.91
20,01,421.30
8,55,978.22
18,28,286.29
15,64,790.18
Interest
815.83
948.63
1,226.62
2,709.32
869.41
711.83
493.69
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,46,605.62
1,49,338.19
1,31,534.58
2,11,849.61
55,449.24
1,28,104.27
1,19,675.21
Depreciation
71,023.66
72,209.92
73,124.70
78,360.27
74,511.72
74,937.66
76,041.80
Profit Before Tax
19,70,953.42
17,85,880.09
15,18,554.59
19,20,351.72
7,80,597.09
17,52,636.80
14,88,254.70
Tax
52,028.30
42,832.97
39,469.79
32,048.19
30,204.84
43,368.27
42,099.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18,99,246.21
17,25,358.33
14,64,789.70
18,78,050.23
7,45,702.74
16,94,081.97
14,33,806.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18,99,246.21
17,25,358.33
14,64,789.70
18,78,050.23
7,45,702.74
16,94,081.97
14,33,806.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
19,678.91
17,688.79
14,295.10
10,253.30
4,689.51
15,186.56
12,348.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19,18,925.13
17,43,047.12
14,79,084.80
18,88,303.53
7,50,392.25
17,09,268.53
14,46,155.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,24,90,247.41
2,65,91,738.53
2,49,32,224.78
2,34,68,607.63
2,16,17,061.17
2,14,87,773.29
2,65,07,557.44
Earnings per share (EPS)
1429.29
1298.43
1102.34
1413.34
561.19
1274.9
1079.02
Diluted Earnings per share
1429.29
1298.43
1102.34
1413.34
561.19
1274.9
1079.02
Operating Profit Margin (Excl OI)
1.81%
2.48%
1.93%
4.64%
-3.93%
2.05%
1.92%
Gross Profit Margin
165.75%
167.52%
139.72%
169.15%
107.83%
171.13%
160.26%
PAT Margin
154.16%
155.56%
128.58%
158.94%
94.03%
158.63%
146.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of Vietnam Engine & Agricultural Machinery Corp. With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
12,31,961.41
0
12,31,961.41
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,31,961.41
0
12,31,961.41
Raw Material Cost
10,85,355.79
0
10,85,355.79
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
815.83
0
815.83
Selling and Distribution Expenses
1,24,367.60
0
1,24,367.60
Other Expenses
-81.58
0.00
-81.58
Total Expenditure (Excl Depreciation)
12,09,723.39
0
12,09,723.39
Operating Profit (PBDIT) excl Other Income
22,238.02
0.00
22,238.02
Other Income
19,49,531.23
0
19,49,531.23
Operating Profit (PBDIT)
20,42,792.91
0
20,42,792.91
Interest
815.83
0
815.83
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,46,605.62
0
1,46,605.62
Depreciation
71,023.66
0
71,023.66
Profit Before Tax
19,70,953.42
0
19,70,953.42
Tax
52,028.30
0
52,028.30
Provisions and contingencies
0.00
0
0.00
Profit After Tax
18,99,246.21
0
18,99,246.21
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18,99,246.21
0
18,99,246.21
Share in Profit of Associates
0.00
0
0.00
Minority Interest
19,678.91
0
19,678.91
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19,18,925.13
0
19,18,925.13
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,24,90,247.41
0
2,24,90,247.41
Earnings per share (EPS)
1,429.29
0
1,429.29
Diluted Earnings per share
1,429.29
0
1,429.29
Operating Profit Margin (Excl OI)
1.81%
0%
0.00
1.81%
Gross Profit Margin
165.75%
0%
0.00
165.75%
PAT Margin
154.16%
0%
0.00
154.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






