down arrow

Vietnam Livestock Corp. JSC

  • Market Cap: N/A
  • Industry: Other Agricultural Products
  • ISIN: VN000000VLC3
VND
13,700.00
-200 (-1.44%)

Dec 12

HSTC

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'16
Dec'15
Dec'14
Net Sales
27,12,629.75
26,40,445.64
24,93,197.42
Other Operating Income
0.00
0.00
0.00
Total Operating income
27,12,629.75
26,40,445.64
24,93,197.42
Raw Material Cost
22,45,642.93
22,69,955.35
22,09,864.34
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
1,78,045.41
1,36,586.05
1,42,805.93
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
524.74
3,582.39
3,716.46
Selling and Distribution Expenses
2,81,011.33
2,08,992.47
1,71,035.14
Other Expenses
-17,857.02
-14,016.84
-14,652.24
Total Expenditure (Excl Depreciation)
25,26,654.26
24,78,947.82
23,80,899.49
Operating Profit (PBDIT) excl Other Income
185975.5
161497.80000000002
112297.90000000001
Other Income
49,255.35
40,873.13
37,367.79
Operating Profit (PBDIT)
3,10,692.70
2,80,790.49
2,23,006.30
Interest
524.74
3,582.39
3,716.46
Exceptional Items
1,476.29
4,095.72
362.28
Gross Profit (PBDT)
4,66,986.82
3,70,490.29
2,83,333.07
Depreciation
82,266.21
81,093.14
75,519.40
Profit Before Tax
2,29,378.05
2,00,210.68
1,44,132.71
Tax
15,306.33
11,552.98
11,913.44
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,14,195.06
1,00,238.66
63,926.82
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,14,195.06
1,00,238.66
63,926.82
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
99,876.65
88,419.03
68,292.45
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,14,071.71
1,88,657.70
1,32,219.28
Equity Capital
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
Reserves
8,68,325.37
8,08,114.32
7,55,430.89
Earnings per share (EPS)
1809.72
1588.54
1013.09
Diluted Earnings per share
1809.72
1588.54
1013.09
Operating Profit Margin (Excl OI)
6.61%
6.02%
4.42%
Gross Profit Margin
11.49%
10.65%
8.81%
PAT Margin
4.21%
3.8%
2.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2016 is 2.73% vs 5.91% in Dec 2015

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2016 is 13.47% vs 42.69% in Dec 2015

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2016 is 8.97% vs 29.24% in Dec 2015

stock-summary

Interest

YoY Growth in year ended Dec 2016 is -85.35% vs -3.61% in Dec 2015

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2016 has improved from Dec 2015

Compare Annual Results Of Vietnam Livestock Corp. JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
27,12,629.75
0
27,12,629.75
Other Operating Income
0.00
0.00
0.00
Total Operating income
27,12,629.75
0
27,12,629.75
Raw Material Cost
22,45,642.93
0
22,45,642.93
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,78,045.41
0
1,78,045.41
Power Cost
0
0
0.00
Manufacturing Expenses
524.74
0
524.74
Selling and Distribution Expenses
2,81,011.33
0
2,81,011.33
Other Expenses
-17,857.02
0.00
-17,857.02
Total Expenditure (Excl Depreciation)
25,26,654.26
0
25,26,654.26
Operating Profit (PBDIT) excl Other Income
1,85,975.49
0.00
1,85,975.49
Other Income
49,255.35
0
49,255.35
Operating Profit (PBDIT)
3,10,692.70
0
3,10,692.70
Interest
524.74
0
524.74
Exceptional Items
1,476.29
0
1,476.29
Gross Profit (PBDT)
4,66,986.82
0
4,66,986.82
Depreciation
82,266.21
0
82,266.21
Profit Before Tax
2,29,378.05
0
2,29,378.05
Tax
15,306.33
0
15,306.33
Provisions and contingencies
0.00
0
0.00
Profit After Tax
1,14,195.06
0
1,14,195.06
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,14,195.06
0
1,14,195.06
Share in Profit of Associates
0.00
0
0.00
Minority Interest
99,876.65
0
99,876.65
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,14,071.71
0
2,14,071.71
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
8,68,325.37
0
8,68,325.37
Earnings per share (EPS)
1,809.72
0
1,809.72
Diluted Earnings per share
1,809.72
0
1,809.72
Operating Profit Margin (Excl OI)
6.61%
0%
0.00
6.61%
Gross Profit Margin
11.49%
0%
0.00
11.49%
PAT Margin
4.21%
0%
0.00
4.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,71,262.97 Million
in Dec 2016

Figures in Million
stock-summary

YoY Growth in year ended Dec 2016 is 2.73% vs 5.91% in Dec 2015

Annual - Consolidate Net Profit
Consolidate Net Profit 21,407.17 Million
in Dec 2016

Figures in Million
stock-summary

YoY Growth in year ended Dec 2016 is 13.47% vs 42.69% in Dec 2015

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26,143.74 Million
in Dec 2016

Figures in Million
stock-summary

YoY Growth in year ended Dec 2016 is 8.97% vs 29.24% in Dec 2015

Annual - Interest
Interest 52.47 Million
in Dec 2016

Figures in Million
stock-summary

YoY Growth in year ended Dec 2016 is -85.35% vs -3.61% in Dec 2015

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.61%
in Dec 2016

Figures in %
stock-summary

YoY Growth in year ended Dec 2016 has improved from Dec 2015

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."