Vietnam Livestock Corp. JSC

  • Market Cap: N/A
  • Industry: Other Agricultural Products
  • ISIN: VN000000VLC3
VND
13,700.00
-200 (-1.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'16
Dec'15
Dec'14
No of Months
12
12
12
Operating Income
27,12,629.00
26,40,445.00
24,93,197.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
27,12,629.00
26,40,445.00
24,93,197.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
Employee Cost
1,78,045.00
1,36,586.00
1,42,805.00
Operating Expenses
524.00
3,582.00
3,716.00
General and Administration Expenses
2,81,011.00
2,08,992.00
1,71,035.00
Selling and Distribution Expenses
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
25,26,654.00
24,78,947.00
23,80,899.00
Operating Profit (PBDIT) excl Other Income
1,85,975.00
1,61,497.00
1,12,297.00
Other Income
49,255.00
40,873.00
37,367.00
Operating Profit (PBDIT)
3,10,692.00
2,80,790.00
2,23,006.00
Interest
524.00
3,582.00
3,716.00
Profit before Depriciation and Tax
0.00
0.00
0.00
Depreciation
82,266.00
81,093.00
75,519.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
2,29,378.00
2,00,210.00
1,44,132.00
Provision for Tax
15,306.00
11,552.00
11,913.00
Profit After Tax
1,14,195.00
1,00,238.00
63,926.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1,809.72
1,588.54
1,013.09
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2016 is 2.73% vs 5.91% in Dec 2015

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2016 is 15.16% vs 43.81% in Dec 2015

stock-summary

Interest

YoY Growth in year ended Dec 2016 is -85.35% vs -3.61% in Dec 2015

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2016 is 13.92% vs 56.80% in Dec 2015

Compare Profit and Loss Results of Vietnam Livestock Corp. JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
27,12,629.00
0
27,12,629.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
27,12,629.00
0
27,12,629.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
1,78,045.00
0
1,78,045.00
0%
Operating Expenses
524.00
0
524.00
0%
General and Administration Expenses
2,81,011.00
0
2,81,011.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
25,26,654.00
0
25,26,654.00
0%
Operating Profit (PBDIT) excl Other Income
1,85,975.00
0.00
1,85,975.00
0%
Other Income
49,255.00
0
49,255.00
0%
Operating Profit (PBDIT)
3,10,692.00
0
3,10,692.00
0%
Interest
524.00
0
524.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
82,266.00
0
82,266.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
2,29,378.00
0
2,29,378.00
0%
Provision for Tax
15,306.00
0
15,306.00
0%
Profit After Tax
1,14,195.00
0
1,14,195.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1809.7188
0
1,809.72
0%
Profit And Loss - Net Sales
Net Sales 27,12,629.75 Million
in Dec 2016

Figures in Million
stock-summary

YoY Growth in year ended Dec 2016 is 2.73% vs 5.91% in Dec 2015

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,85,975.49 Million
in Dec 2016

Figures in Million
stock-summary

YoY Growth in year ended Dec 2016 is 15.16% vs 43.81% in Dec 2015

Profit And Loss - Interest
Interest 524.74 Million
in Dec 2016

Figures in Million
stock-summary

YoY Growth in year ended Dec 2016 is -85.35% vs -3.61% in Dec 2015

Profit And Loss - Profit After Tax
Profit After Tax 1,14,195.06 Million
in Dec 2016

Figures in Million
stock-summary

YoY Growth in year ended Dec 2016 is 13.92% vs 56.80% in Dec 2015