Vietnam Rubber Group - JSC

  • Market Cap: Large Cap
  • Industry: Other Agricultural Products
  • ISIN: VN000000GVR1
VND
39,450.00
3050 (8.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,89,39,247.05
2,62,41,944.11
2,21,38,403.15
2,54,21,401.29
2,61,89,593.00
2,11,16,314.35
1,98,03,994.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,89,39,247.05
2,62,41,944.11
2,21,38,403.15
2,54,21,401.29
2,61,89,593.00
2,11,16,314.35
1,98,03,994.64
Raw Material Cost
2,02,93,032.29
1,93,74,236.99
1,72,66,400.62
1,91,17,888.11
1,87,03,484.87
1,66,04,238.54
1,52,63,221.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,12,073.97
3,59,156.80
4,84,201.67
5,93,655.05
6,13,811.02
7,41,764.99
6,80,909.73
Selling and Distribution Expenses
32,31,211.11
27,35,448.93
23,07,955.19
22,14,575.46
20,64,665.83
20,97,496.34
19,28,220.08
Other Expenses
-31,207.40
-35,915.68
-48,420.17
-59,365.51
-61,381.10
-74,176.50
-68,090.97
Total Expenditure (Excl Depreciation)
2,35,24,243.41
2,21,09,685.92
1,95,74,355.82
2,13,32,463.57
2,07,68,150.70
1,87,01,734.89
1,71,91,441.43
Operating Profit (PBDIT) excl Other Income
5415003.6
4132258.2
2564047.3000000003
4088937.7
5421442.3
2414579.5
2612553.2
Other Income
25,24,105.39
18,79,882.78
15,34,626.03
16,26,140.02
13,40,350.64
33,00,034.66
18,89,428.26
Operating Profit (PBDIT)
1,08,46,338.41
86,50,208.30
65,52,287.00
81,25,711.58
90,34,306.45
77,51,457.93
63,29,797.75
Interest
3,12,073.97
3,59,156.80
4,84,201.67
5,93,655.05
6,13,811.02
7,41,764.99
6,80,909.73
Exceptional Items
0.00
0.00
5,56,470.40
7,94,889.07
1,00,014.32
9,70,682.18
8,82,154.56
Gross Profit (PBDT)
86,46,214.75
68,67,707.12
48,72,002.53
63,03,513.18
74,86,108.13
45,12,075.81
45,40,773.28
Depreciation
29,07,229.39
26,84,660.06
25,10,663.90
24,58,765.55
23,07,740.53
20,69,200.34
18,75,730.85
Profit Before Tax
76,27,035.06
56,06,391.44
41,13,891.84
58,68,180.05
62,12,769.22
59,11,174.78
46,55,311.73
Tax
12,73,744.01
7,79,725.41
7,41,030.18
9,64,031.14
8,72,722.66
8,34,821.17
8,21,953.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
56,25,179.31
34,04,491.91
19,40,781.06
32,27,991.09
41,58,196.26
37,70,729.89
32,50,179.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
56,25,179.31
34,04,491.91
19,40,781.06
32,27,991.09
41,58,196.26
37,70,729.89
32,50,179.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7,28,111.73
8,37,949.41
7,49,686.47
10,22,267.70
11,81,850.30
13,05,623.72
5,83,178.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63,53,291.04
42,42,441.32
26,90,467.53
42,50,258.79
53,40,046.56
50,76,353.61
38,33,357.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
5,67,08,362.90
5,29,82,087.68
4,98,58,986.85
4,90,70,127.61
4,78,89,244.99
4,75,87,307.03
4,68,20,143.81
Earnings per share (EPS)
0.0
851.12
485.2
807.0
1040.0
943.0
812.54
Diluted Earnings per share
0.0
851.12
485.2
807.0
1040.0
943.0
812.54
Operating Profit Margin (Excl OI)
18.71%
15.57%
11.32%
15.9%
20.57%
11.28%
12.95%
Gross Profit Margin
36.4%
31.59%
29.92%
32.76%
32.53%
37.79%
32.98%
PAT Margin
19.44%
12.97%
8.77%
12.7%
15.88%
17.86%
16.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 10.28% vs 18.54% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 49.76% vs 57.68% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 22.92% vs 34.93% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -13.11% vs -25.82% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Vietnam Rubber Group - JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
2,89,39,247.05
1,02,97,195.64
1,86,42,051.41
181.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,89,39,247.05
1,02,97,195.64
1,86,42,051.41
181.04%
Raw Material Cost
2,02,93,032.29
67,88,953.20
1,35,04,079.09
198.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
4,17,279.65
-4,17,279.65
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
3,12,073.97
1,06,881.29
2,05,192.68
191.98%
Selling and Distribution Expenses
32,31,211.11
15,81,609.22
16,49,601.89
104.30%
Other Expenses
-31,207.40
-52,416.09
21,208.69
40.46%
Total Expenditure (Excl Depreciation)
2,35,24,243.41
83,70,562.42
1,51,53,680.99
181.04%
Operating Profit (PBDIT) excl Other Income
54,15,003.64
1,926,633.22
34,88,370.42
181.06%
Other Income
25,24,105.39
6,21,053.19
19,03,052.20
306.42%
Operating Profit (PBDIT)
1,08,46,338.41
30,02,403.09
78,43,935.32
261.26%
Interest
3,12,073.97
1,06,881.29
2,05,192.68
191.98%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
86,46,214.75
35,08,242.44
51,37,972.31
146.45%
Depreciation
29,07,229.39
4,54,716.67
24,52,512.72
539.35%
Profit Before Tax
76,27,035.06
24,40,805.13
51,86,229.93
212.48%
Tax
12,73,744.01
2,97,130.50
9,76,613.51
328.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
56,25,179.31
21,43,674.63
34,81,504.68
162.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
56,25,179.31
21,43,674.63
34,81,504.68
162.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
7,28,111.73
0.00
7,28,111.73
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63,53,291.04
21,43,674.63
42,09,616.41
196.37%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
5,67,08,362.90
1,12,63,191.22
4,54,45,171.68
403.48%
Earnings per share (EPS)
0.00
5,830.78
-5,830.78
-100.00%
Diluted Earnings per share
0.00
5,830.78
-5,830.78
-100.00%
Operating Profit Margin (Excl OI)
18.71%
18.71%
0.00
0.00%
Gross Profit Margin
36.40%
28.12%
0.00
8.28%
PAT Margin
19.44%
20.82%
0.00
-1.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 28,93,924.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.28% vs 18.54% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 6,35,329.10 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 49.76% vs 57.68% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,32,223.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 22.92% vs 34.93% in Dec 2024

Annual - Interest
Interest 31,207.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -13.11% vs -25.82% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.71%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024