Vietnam Rubber Group - JSC

  • Market Cap: Large Cap
  • Industry: Other Agricultural Products
  • ISIN: VN000000GVR1
VND
39,450.00
3050 (8.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,67,08,362.90
5,29,82,087.68
4,98,58,986.85
4,90,70,127.61
4,78,89,244.99
4,75,87,307.03
Shareholder's Funds
5,67,08,362.90
5,29,82,087.68
4,98,58,986.85
4,90,70,127.61
4,78,89,244.99
4,75,87,307.03
Minority Interest
58,93,063.38
54,15,074.53
51,18,216.07
44,45,429.93
40,50,794.46
38,43,345.02
Long-Term Borrowings
29,77,369.15
70,38,787.16
65,79,904.67
74,12,761.65
90,05,447.27
1,21,07,473.61
Secured Loans
29,77,369.15
70,38,787.16
65,79,904.67
74,12,761.65
90,05,447.27
1,21,07,473.61
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2,95,413.35
-2,41,398.81
-1,10,763.73
-1,63,938.56
-2,85,030.25
-3,19,321.45
Other Long Term Liabilities
9978601.33
9790769.94
9497460.93
9606862.71
9465266.38
9090056.11
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,15,65,025.70
1,27,54,623.24
1,30,74,740.99
1,42,02,578.47
1,58,08,810.16
1,74,25,270.10
Current Liabilities
Trade Payables
9,73,732.03
9,90,003.52
9,31,394.01
9,16,113.78
8,52,576.28
8,53,856.86
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,13,52,713.74
1,15,94,062.72
96,52,535.59
1,03,90,753.37
1,08,66,850.87
1,10,15,038.36
Total Liabilities
8,65,14,045.69
8,33,83,682.51
7,80,62,093.62
7,84,47,873.68
7,90,14,197.74
8,02,78,179.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6,86,12,783.56
6,73,89,552.41
6,57,77,662.05
6,45,32,756.06
6,37,99,518.28
6,32,96,303.91
Less: Accumulated Depreciation
2,57,04,191.85
2,31,04,734.97
2,05,70,712.44
1,84,52,998.85
1,65,54,435.94
1,47,79,250.98
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,29,08,591.71
4,42,84,817.44
4,52,06,949.61
4,60,79,757.21
4,72,45,082.34
4,85,17,052.92
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
42,74,104.49
45,82,076.63
49,58,038.24
49,20,183.62
49,25,648.22
53,75,452.85
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3,33,246.85
2,96,835.94
2,16,735.60
2,55,933.15
1,94,192.27
82,564.36
Total Non-Current Assets
5,35,53,222.73
5,57,13,396.59
5,42,19,844.69
5,49,97,733.64
5,62,44,845.67
5,81,11,382.57
Current Assets Loans & Advances
Current Investments
1,45,97,273.22
1,39,52,353.80
1,13,55,359.82
1,12,11,639.48
1,02,79,304.67
1,07,64,750.68
Inventories
66,92,772.36
43,85,975.53
33,63,654.90
41,48,150.33
34,92,265.91
20,99,184.76
Sundry Debtors
11,58,411.60
11,92,949.32
11,18,906.69
12,12,820.69
11,09,627.38
10,48,932.60
Cash and Bank
78,86,876.43
57,78,855.66
55,64,089.01
43,70,292.54
53,03,619.34
55,28,283.61
Other Current Assets
3,24,44,602.56
2,71,00,683.83
2,31,82,337.89
2,28,13,781.99
2,20,50,111.64
2,14,17,647.63
Short Term Loans and Advances
21,09,268.96
17,90,549.53
17,80,327.47
18,70,878.94
18,65,294.34
19,76,495.98
Total Current Assets
3,29,60,822.96
2,76,70,285.92
2,38,42,248.93
2,34,50,140.04
2,27,69,352.07
2,21,66,796.52
Net Current Assets (Including Current Investments)
2,16,08,109.22
1,60,76,223.20
1,41,89,713.34
1,30,59,386.67
1,19,02,501.20
1,11,51,758.16
Total Current Assets Excluding Current Investments
3,29,60,822.96
2,76,70,285.92
2,38,42,248.93
2,34,50,140.04
2,27,69,352.07
2,21,66,796.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,65,14,045.69
8,33,83,682.51
7,80,62,093.62
7,84,47,873.68
7,90,14,197.74
8,02,78,179.09
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
29,77,369.15
70,38,787.16
65,79,904.67
74,12,761.65
90,05,447.27
1,21,07,473.61
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Vietnam Rubber Group - JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,67,08,362.90
1,12,63,191.22
4,54,45,171.68
403.48%
Shareholder's Funds
5,67,08,362.90
1,12,63,191.22
4,54,45,171.68
403.48%
Minority Interest
58,93,063.38
0
58,93,063.38
0.00%
Long-Term Borrowings
29,77,369.15
25,36,306.30
4,41,062.85
17.39%
Secured Loans
29,77,369.15
25,36,306.30
4,41,062.85
17.39%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2,95,413.35
0
-2,95,413.35
0.00%
Other Long Term Liabilities
99,78,601.33
93.00
99,78,508.33
10,729,578.85%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,15,65,025.70
93.00
1,15,64,932.70
12,435,411.51%
Current Liabilities
Trade Payables
9,73,732.03
4,35,633.50
5,38,098.53
123.52%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,13,52,713.74
37,47,748.01
76,04,965.73
202.92%
Total Liabilities
8,65,14,045.69
1,51,61,361.05
7,13,52,684.64
470.62%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
6,86,12,783.56
95,60,794.30
5,90,51,989.26
617.65%
Less: Accumulated Depreciation
2,57,04,191.85
63,90,742.78
1,93,13,449.07
302.21%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,29,08,591.71
31,70,051.52
3,97,38,540.19
1,253.56%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
42,74,104.49
8,00,809.17
34,73,295.32
433.72%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
3,33,246.85
17,196.40
3,16,050.45
1,837.89%
Total Non-Current Assets
5,35,53,222.73
42,69,250.58
4,92,83,972.15
1,154.39%
Current Assets Loans & Advances
Current Investments
1,45,97,273.22
81,32,000.00
64,65,273.22
79.50%
Inventories
66,92,772.36
13,82,925.38
53,09,846.98
383.96%
Sundry Debtors
11,58,411.60
3,20,284.94
8,38,126.66
261.68%
Cash and Bank
78,86,876.43
2,71,447.93
76,15,428.50
2,805.48%
Other Current Assets
3,24,44,602.56
1,01,84,995.65
2,22,59,606.91
218.55%
Short Term Loans and Advances
21,09,268.96
78,337.41
20,30,931.55
2,592.54%
Total Current Assets
3,29,60,822.96
1,08,92,110.47
2,20,68,712.49
202.61%
Net Current Assets (Including Current Investments)
2,16,08,109.22
71,44,362.46
1,44,63,746.76
202.45%
Total Current Assets Excluding Current Investments
3,29,60,822.96
1,08,92,110.47
2,20,68,712.49
202.61%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
8,65,14,045.69
1,51,61,361.05
7,13,52,684.64
470.62%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
29,77,369.15
25,36,306.30
4,41,062.85
17.39%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period