Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
8,82,662.70
10,02,138.18
12,18,799.73
10,89,175.15
4,84,679.95
10,06,002.35
19,91,231.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,82,662.70
10,02,138.18
12,18,799.73
10,89,175.15
4,84,679.95
10,06,002.35
19,91,231.78
Raw Material Cost
6,90,681.96
8,18,241.17
9,65,240.20
7,94,916.56
6,19,044.14
10,38,845.11
15,69,709.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,30,618.02
2,59,508.19
2,94,758.34
3,08,485.87
2,51,296.95
4,91,608.65
8,16,097.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33,083.54
25,582.54
25,324.87
10,232.07
18,319.18
36,047.46
42,396.02
Selling and Distribution Expenses
1,47,831.25
1,55,285.04
1,56,860.37
1,45,911.69
1,24,011.37
2,15,788.88
3,41,721.81
Other Expenses
-26,370.16
-28,509.07
-32,008.32
-31,871.79
-26,961.61
-52,765.61
-85,849.33
Total Expenditure (Excl Depreciation)
8,38,513.22
9,73,526.21
11,22,100.57
9,40,828.24
7,43,055.51
12,54,633.98
19,11,431.03
Operating Profit (PBDIT) excl Other Income
44149.5
28612
96699.2
148346.9
-258375.6
-248631.6
79800.8
Other Income
37,643.22
82,640.09
79,857.87
48,685.48
-55.35
73,963.96
1,01,610.26
Operating Profit (PBDIT)
2,93,689.52
3,29,129.79
4,09,245.34
3,91,113.85
15,695.48
2,03,719.01
6,21,876.42
Interest
33,083.54
25,582.54
25,324.87
10,232.07
18,319.18
36,047.46
42,396.02
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,91,980.74
1,83,897.01
2,53,559.53
2,94,258.59
-1,34,364.19
-32,842.75
4,21,522.56
Depreciation
2,11,896.82
2,17,877.73
2,32,688.31
1,94,081.46
2,74,126.39
3,78,386.68
4,40,465.41
Profit Before Tax
48,709.17
85,669.52
1,51,232.16
1,86,800.32
-2,76,750.09
-2,10,715.13
1,39,014.99
Tax
9,555.68
1,597.56
27.58
1,449.58
416.99
-136.74
30,354.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
38,367.58
83,428.38
1,50,134.86
1,83,147.44
-2,73,797.15
-2,07,645.93
1,07,945.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
38,367.58
83,428.38
1,50,134.86
1,83,147.44
-2,73,797.15
-2,07,645.93
1,07,945.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
33.91
19.58
445.72
1,579.29
-3,993.93
-3,556.46
122.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38,401.48
83,447.96
1,50,580.58
1,84,726.74
-2,77,791.08
-2,11,202.39
1,08,068.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
11,19,464.07
11,48,955.68
11,67,316.10
13,79,711.73
12,02,513.44
14,76,310.59
16,83,956.52
Earnings per share (EPS)
565.4
1229.43
2212.45
2698.93
-4034.78
-3059.95
1590.73
Diluted Earnings per share
565.4
1229.43
2212.45
2698.93
-4034.78
-3059.95
1590.73
Operating Profit Margin (Excl OI)
5.0%
2.86%
7.93%
13.62%
-53.31%
-24.71%
4.01%
Gross Profit Margin
29.52%
30.29%
31.5%
34.97%
-0.54%
16.67%
29.1%
PAT Margin
4.35%
8.33%
12.32%
16.82%
-56.49%
-20.64%
5.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -11.92% vs -17.78% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -53.98% vs -44.58% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 3.88% vs -25.17% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 29.32% vs 1.02% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Vietnam Sun Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
8,82,662.70
1,94,080.62
6,88,582.08
354.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,82,662.70
1,94,080.62
6,88,582.08
354.79%
Raw Material Cost
6,90,681.96
2,33,384.77
4,57,297.19
195.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,30,618.02
0.00
2,30,618.02
Power Cost
0
0
0.00
Manufacturing Expenses
33,083.54
561.58
32,521.96
5,791.15%
Selling and Distribution Expenses
1,47,831.25
28,228.80
1,19,602.45
423.69%
Other Expenses
-26,370.16
-56.16
-26,314.00
-46,855.41%
Total Expenditure (Excl Depreciation)
8,38,513.22
2,61,613.57
5,76,899.65
220.52%
Operating Profit (PBDIT) excl Other Income
44,149.49
-67,532.95
1,11,682.44
165.37%
Other Income
37,643.22
47,165.01
-9,521.79
-20.19%
Operating Profit (PBDIT)
2,93,689.52
3,310.63
2,90,378.89
8,771.11%
Interest
33,083.54
561.58
32,521.96
5,791.15%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,91,980.74
-39,304.16
2,31,284.90
588.45%
Depreciation
2,11,896.82
23,678.57
1,88,218.25
794.89%
Profit Before Tax
48,709.17
-20,929.52
69,638.69
332.73%
Tax
9,555.68
0.00
9,555.68
Provisions and contingencies
0
0
0.00
Profit After Tax
38,367.58
-20,929.52
59,297.10
283.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
38,367.58
-20,929.52
59,297.10
283.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
33.91
0.00
33.91
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38,401.48
-20,929.52
59,331.00
283.48%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
11,19,464.07
9,24,389.73
1,95,074.34
21.10%
Earnings per share (EPS)
565.40
-176.35
741.75
420.61%
Diluted Earnings per share
565.40
-176.35
741.75
420.61%
Operating Profit Margin (Excl OI)
5.00%
-34.80%
0.00
39.80%
Gross Profit Margin
29.52%
1.42%
0.00
28.10%
PAT Margin
4.35%
-10.78%
0.00
15.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 88,266.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.92% vs -17.78% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3,840.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -53.98% vs -44.58% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25,604.63 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.88% vs -25.17% in Dec 2024
Annual - Interest
Interest 3,308.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.32% vs 1.02% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.00%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






