Vietnam Sun Corp.

  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: VN000000VNS5
VND
9,290.00
50 (0.54%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
2,34,387.55
2,24,082.37
2,46,218.60
2,53,218.98
2,78,618.23
2,77,830.21
3,12,499.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,34,387.55
2,24,082.37
2,46,218.60
2,53,218.98
2,78,618.23
2,77,830.21
3,12,499.70
Raw Material Cost
1,82,830.18
1,81,490.92
2,02,120.48
2,10,080.83
2,24,548.95
2,26,099.69
2,46,793.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
62,133.97
0.00
66,127.20
65,597.61
70,997.89
0.00
75,390.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7,945.68
8,330.29
6,471.44
5,153.09
5,662.30
6,280.46
7,242.22
Selling and Distribution Expenses
36,888.46
35,167.94
39,499.90
38,615.17
42,002.03
38,719.72
41,905.34
Other Expenses
-7,007.97
-833.03
-7,259.86
-7,075.07
-7,666.02
-628.05
-8,263.29
Total Expenditure (Excl Depreciation)
2,19,718.64
2,16,658.86
2,41,620.37
2,48,696.00
2,66,550.98
2,64,819.41
2,88,698.87
Operating Profit (PBDIT) excl Other Income
14668.900000000001
7423.5
4598.2
4523
12067.2
13010.8
23800.8
Other Income
10,680.67
26,654.85
22,850.03
17,555.20
15,614.58
18,485.22
16,304.43
Operating Profit (PBDIT)
79,427.34
88,918.47
80,194.55
76,040.12
84,011.22
89,133.24
99,873.04
Interest
7,945.68
8,330.29
6,471.44
5,153.09
5,662.30
6,280.46
7,242.22
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
51,557.37
42,591.45
44,098.13
43,138.15
54,069.28
51,730.51
65,706.17
Depreciation
54,077.76
54,840.11
52,746.29
53,961.93
56,329.39
57,637.22
59,767.78
Profit Before Tax
17,403.90
25,748.08
20,976.82
16,925.09
22,019.53
25,215.56
32,863.04
Tax
3,243.83
1,597.56
0.00
0.00
0.00
0.00
27.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,148.23
24,154.83
20,962.50
16,917.24
21,861.81
25,211.08
32,524.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,148.23
24,154.83
20,962.50
16,917.24
21,861.81
25,211.08
32,524.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
11.85
-4.31
14.32
7.86
1.72
4.48
154.90
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,160.07
24,150.52
20,976.82
16,925.09
21,863.53
25,215.56
32,679.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
11,62,947.91
11,48,955.68
11,24,956.86
11,04,150.36
11,89,177.91
11,67,316.10
11,42,267.24
Earnings per share (EPS)
208.49
355.96
308.91
249.3
322.16
371.52
479.29
Diluted Earnings per share
208.49
355.96
308.91
249.3
322.16
371.52
479.29
Operating Profit Margin (Excl OI)
6.26%
3.31%
1.87%
1.79%
4.33%
4.68%
7.62%
Gross Profit Margin
30.5%
35.96%
29.94%
27.99%
28.12%
29.82%
29.64%
PAT Margin
6.04%
10.78%
8.51%
6.68%
7.85%
9.07%
10.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2025 is 4.60% vs -8.99% in Dec 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2025 is -41.37% vs 15.13% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2025 is 10.41% vs 8.58% in Dec 2024

stock-summary

Interest

QoQ Growth in quarter ended Mar 2025 is -4.62% vs 28.72% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

Compare Quarterly Results Of Vietnam Sun Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
2,34,387.55
32,640.77
2,01,746.78
618.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,34,387.55
32,640.77
2,01,746.78
618.08%
Raw Material Cost
1,82,830.18
64,575.66
1,18,254.52
183.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
62,133.97
0.00
62,133.97
Power Cost
0
0
0.00
Manufacturing Expenses
7,945.68
1,095.58
6,850.10
625.25%
Selling and Distribution Expenses
36,888.46
14,178.05
22,710.41
160.18%
Other Expenses
-7,007.97
-109.56
-6,898.41
-6,296.47%
Total Expenditure (Excl Depreciation)
2,19,718.64
78,753.71
1,40,964.93
178.99%
Operating Profit (PBDIT) excl Other Income
14,668.91
-46,112.94
60,781.85
131.81%
Other Income
10,680.67
16,507.16
-5,826.49
-35.30%
Operating Profit (PBDIT)
79,427.34
-29,605.78
1,09,033.12
368.28%
Interest
7,945.68
1,095.58
6,850.10
625.25%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
51,557.37
-31,934.89
83,492.26
261.45%
Depreciation
54,077.76
0.00
54,077.76
Profit Before Tax
17,403.90
-30,701.35
48,105.25
156.69%
Tax
3,243.83
0.00
3,243.83
Provisions and contingencies
0
0
0.00
Profit After Tax
14,148.23
-30,701.35
44,849.58
146.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,148.23
-30,701.35
44,849.58
146.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
11.85
0.00
11.85
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,160.07
-30,701.35
44,861.42
146.12%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
11,62,947.91
9,24,389.73
2,38,558.18
25.81%
Earnings per share (EPS)
208.49
-258.68
467.17
180.60%
Diluted Earnings per share
208.49
-258.68
467.17
180.60%
Operating Profit Margin (Excl OI)
6.26%
-141.27%
0.00
147.53%
Gross Profit Margin
30.50%
-94.06%
0.00
124.56%
PAT Margin
6.04%
-94.06%
0.00
100.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 23,438.75 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 4.60% vs -8.99% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -15.88% vs -14.52% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,416.01 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -41.37% vs 15.13% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -35.23% vs -58.68% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,874.67 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 10.41% vs 8.58% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 0.51% vs -25.13% in Mar 2024

Quarterly - Interest
Interest 794.57 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -4.62% vs 28.72% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 40.33% vs 16.01% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.26%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024