Vijay Solvex

  • Market Cap: Micro Cap
  • Industry: Edible Oil
  • ISIN: INE362D01010
  • NSEID:
  • BSEID: 531069
INR
711.90
7.65 (1.09%)
BSENSE

Dec 05

BSE+NSE Vol: 15

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,830.73
1,829.23
2,430.13
2,715.54
2,069.66
1,447.78
1,225.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,830.73
1,829.23
2,430.13
2,715.54
2,069.66
1,447.78
1,225.90
Raw Material Cost
1,326.03
1,555.94
1,870.85
1,895.21
1,391.26
1,018.01
885.93
Purchase of Finished goods
377.60
150.90
384.77
639.19
527.68
292.86
220.65
(Increase) / Decrease In Stocks
-4.63
-16.43
17.47
6.19
-25.96
2.02
4.76
Employee Cost
22.80
23.01
20.19
18.91
17.96
17.65
17.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.01
-0.01
-0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
82.27
111.49
115.94
84.36
80.27
81.71
71.80
Total Expenditure (Excl Depreciation)
1,804.07
1,824.90
2,409.22
2,643.87
1,991.20
1,412.24
1,200.17
Operating Profit (PBDIT) excl Other Income
26.66
4.33
20.91
71.67
78.46
35.54
25.73
Other Income
1.87
2.70
6.14
7.93
5.77
1.87
1.80
Operating Profit (PBDIT)
28.53
7.03
27.05
79.60
84.23
37.41
27.53
Interest
3.48
1.01
4.23
4.33
-4.48
8.05
6.72
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
25.05
6.02
22.82
75.27
88.71
29.36
20.81
Depreciation
2.62
2.55
2.49
2.33
2.18
2.05
1.59
Profit Before Tax
22.44
3.47
20.32
72.94
86.52
27.32
19.21
Tax
4.06
1.12
5.29
18.80
22.26
6.79
6.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.38
2.35
15.04
54.14
64.26
20.52
12.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.38
2.35
15.04
54.14
64.26
20.52
12.73
Share in Profit of Associates
0.05
0.59
1.97
3.26
2.51
0.15
0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18.43
2.94
17.01
57.40
66.77
20.67
12.74
Equity Capital
3.20
3.20
3.20
3.20
3.20
3.20
3.20
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
336.93
317.88
314.77
321.09
236.38
152.18
129.74
Earnings per share (EPS)
57.59
9.19
53.16
179.38
208.66
64.59
39.81
Diluted Earnings per share
57.56
9.18
53.12
179.31
208.56
64.58
39.79
Operating Profit Margin (Excl OI)
1.46%
0.24%
0.86%
2.64%
3.79%
2.45%
2.1%
Gross Profit Margin
1.37%
0.33%
0.94%
2.77%
4.29%
2.03%
1.7%
PAT Margin
1.01%
0.16%
0.7%
2.11%
3.23%
1.43%
1.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 0.08% vs -24.73% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 526.87% vs -82.72% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 515.70% vs -79.29% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 244.55% vs -76.12% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Vijay Solvex With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,830.73
928.69
902.04
97.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,830.73
928.69
902.04
97.13%
Raw Material Cost
1,326.03
580.08
745.95
128.59%
Purchase of Finished goods
377.60
205.95
171.65
83.35%
(Increase) / Decrease In Stocks
-4.63
6.99
-11.62
-166.24%
Employee Cost
22.80
10.91
11.89
108.98%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
82.27
98.95
-16.68
-16.86%
Total Expenditure (Excl Depreciation)
1,804.07
902.88
901.19
99.81%
Operating Profit (PBDIT) excl Other Income
26.66
25.81
0.85
3.29%
Other Income
1.87
7.16
-5.29
-73.88%
Operating Profit (PBDIT)
28.53
32.97
-4.44
-13.47%
Interest
3.48
8.06
-4.58
-56.82%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
25.05
24.91
0.14
0.56%
Depreciation
2.62
4.83
-2.21
-45.76%
Profit Before Tax
22.44
20.08
2.36
11.75%
Tax
4.06
5.11
-1.05
-20.55%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
18.38
14.97
3.41
22.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
18.38
14.97
3.41
22.78%
Share in Profit of Associates
0.05
0.00
0.05
Minority Interest
0.00
0.03
-0.03
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.43
15.00
3.43
22.87%
Equity Capital
3.20
22.86
-19.66
-86.00%
Face Value
10.00
10.00
0.00
Reserves
336.93
128.63
208.30
161.94%
Earnings per share (EPS)
57.59
6.56
51.03
777.90%
Diluted Earnings per share
57.56
6.86
50.70
739.07%
Operating Profit Margin (Excl OI)
1.46%
2.78%
0.00
-1.32%
Gross Profit Margin
1.37%
2.68%
0.00
-1.31%
PAT Margin
1.01%
1.61%
0.00
-0.60%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,830.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.08% vs -24.73% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 18.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 526.87% vs -82.72% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 515.70% vs -79.29% in Mar 2024

Annual - Interest
Interest 3.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 244.55% vs -76.12% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.46%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024