Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
3.20
3.20
3.20
3.20
3.20
3.20
Share Warrants & Outstandings
Total Reserve
338.47
319.43
316.32
322.63
237.92
153.72
Shareholder's Funds
341.67
322.63
319.52
325.83
241.13
156.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5.38
6.99
6.49
5.31
4.25
3.72
Other Long Term Liabilities
0.01
0.05
0.09
0.46
0.8
1.12
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.85
2.69
2.47
2.35
2.50
2.30
Total Non-Current Liabilities
8.24
9.73
9.06
8.13
7.55
7.13
Current Liabilities
Trade Payables
20.85
22.63
28.94
26.02
38.46
27.34
Other Current Liabilities
7.27
8.74
8.20
7.28
6.54
6.97
Short Term Borrowings
33.00
9.13
37.46
146.92
115.34
83.89
Short Term Provisions
2.52
2.09
1.88
2.15
1.84
1.75
Total Current Liabilities
63.64
42.58
76.48
182.37
162.18
119.95
Total Liabilities
413.55
374.95
405.05
516.33
410.85
284.01
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
87.89
83.10
67.83
66.51
63.01
58.58
Less: Accumulated Depreciation
50.37
47.94
45.51
43.56
41.70
39.92
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
37.52
35.16
22.33
22.96
21.31
18.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
10.68
10.33
15.47
9.52
9.74
11.24
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
103.15
102.83
100.84
117.01
82.75
60.70
Long Term Loans & Advances
4.75
5.56
7.58
6.30
5.01
3.40
Other Non Current Assets
0.04
0.06
50.17
0.07
0.04
0.06
Total Non-Current Assets
156.18
154.01
196.48
156.56
119.86
95.39
Current Assets Loans & Advances
Current Investments
0.00
0.00
2.00
0.00
0.00
0.00
Inventories
115.29
68.40
76.47
130.75
100.33
32.95
Sundry Debtors
25.00
20.63
41.32
47.73
41.71
34.46
Cash and Bank
94.07
97.50
52.24
151.21
81.24
72.35
Other Current Assets
4.44
1.55
1.60
16.92
16.46
5.61
Short Term Loans and Advances
18.58
32.86
34.95
13.16
51.26
43.26
Total Current Assets
257.38
220.94
208.57
359.77
291.00
188.62
Net Current Assets (Including Current Investments)
193.73
178.35
132.09
177.40
128.82
68.67
Total Current Assets Excluding Current Investments
257.38
220.94
206.57
359.77
291.00
188.62
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.01
0.01
0.01
Total Assets
413.55
374.95
405.05
516.33
410.85
284.01
Contingent Liabilities
7.44
18.40
12.46
12.38
12.14
14.83
Total Debt
33.00
9.13
37.46
146.92
115.34
83.89
Book Value per share (adjusted)
1067.3
1007.81
998.09
1017.82
753.21
490.1
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 261.45% vs -75.63% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -80.00% vs -44.44% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 5.93% vs 20.40% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.31% vs 1.97% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 16.49% vs 5.93% in Mar 2024
Compare Balance Sheet Results of Vijay Solvex
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.20
22.86
-19.66
-86.00%
Share Warrants & Outstandings
Total Reserve
338.47
120.72
217.75
180.38%
Shareholder's Funds
341.67
151.49
190.18
125.54%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
197.35
-197.35
-100.00%
Secured Loans
0.00
167.04
-167.04
-100.00%
Unsecured Loans
0.00
30.32
-30.32
-100.00%
Deferred Tax Assets / Liabilities
5.38
6.30
-0.92
-14.60%
Other Long Term Liabilities
0.01
0.74
-0.73
-98.65%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.85
0.00
2.85
0.00%
Total Non-Current Liabilities
8.24
204.39
-196.15
-95.97%
Current Liabilities
Trade Payables
20.85
30.61
-9.76
-31.89%
Other Current Liabilities
7.27
13.84
-6.57
-47.47%
Short Term Borrowings
33.00
69.39
-36.39
-52.44%
Short Term Provisions
2.52
0.00
2.52
0.00%
Total Current Liabilities
63.64
113.84
-50.20
-44.10%
Total Liabilities
413.55
481.99
-68.44
-14.20%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.89
142.48
-54.59
-38.31%
Less: Accumulated Depreciation
50.37
39.79
10.58
26.59%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
37.52
102.70
-65.18
-63.47%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
10.68
188.59
-177.91
-94.34%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
103.15
0.01
103.14
1,031,400.00%
Long Term Loans & Advances
4.75
5.62
-0.87
-15.48%
Other Non Current Assets
0.04
8.69
-8.65
-99.54%
Total Non-Current Assets
156.18
305.61
-149.43
-48.90%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
115.29
77.61
37.68
48.55%
Sundry Debtors
25.00
32.30
-7.30
-22.60%
Cash and Bank
94.07
4.49
89.58
1,995.10%
Other Current Assets
4.44
60.02
-55.58
-92.60%
Short Term Loans and Advances
18.58
1.96
16.62
847.96%
Total Current Assets
257.38
176.39
80.99
45.92%
Net Current Assets (Including Current Investments)
193.73
62.54
131.19
209.77%
Total Current Assets Excluding Current Investments
257.38
176.39
80.99
45.92%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
413.55
481.99
-68.44
-14.20%
Contingent Liabilities
7.44
3.01
4.43
147.18%
Total Debt
33.00
266.74
-233.74
-87.63%
Book Value per share (adjusted)
1,067.30
62.81
1,004.49
1,599.25%
Annual - Borrowings
Borrowings 33.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 261.45% vs -75.63% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -80.00% vs -44.44% in Mar 2024
Annual - Fixed Assets
Fixed Assets 48.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.93% vs 20.40% in Mar 2024
Annual - Investments
Investments 103.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.31% vs 1.97% in Mar 2024
Annual - Current Assets
Current Assets 257.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.49% vs 5.93% in Mar 2024






