Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
922.00
678.72
359.64
577.02
311.49
285.93
503.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
922.00
678.72
359.64
577.02
311.49
285.93
503.86
Raw Material Cost
516.00
574.32
394.19
560.19
424.39
467.26
466.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
282.00
228.56
158.95
357.19
267.35
283.51
284.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
90.00
59.35
10.75
1.26
0.94
0.26
3.11
Selling and Distribution Expenses
240.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-37.20
-28.79
-16.97
-35.84
-26.83
-28.38
-28.73
Total Expenditure (Excl Depreciation)
756.00
574.32
394.19
560.19
424.39
467.26
466.17
Operating Profit (PBDIT) excl Other Income
166
104.39999999999999
-34.5
16.8
-112.89999999999999
-181.29999999999998
37.7
Other Income
0.00
-4.51
-17.63
-1.29
0.49
-9.65
27.23
Operating Profit (PBDIT)
293.00
226.90
45.54
101.44
-43.88
-112.38
141.80
Interest
90.00
59.35
10.75
1.26
0.94
0.26
3.11
Exceptional Items
0.00
0.00
0.00
0.35
0.40
1.53
0.00
Gross Profit (PBDT)
406.00
104.40
-34.55
16.83
-112.90
-181.33
37.69
Depreciation
127.00
127.01
97.71
85.90
68.53
78.60
76.87
Profit Before Tax
78.00
40.54
-62.92
14.63
-112.95
-189.71
61.82
Tax
23.00
0.17
0.56
2.92
0.00
1.37
-0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
55.00
40.37
-63.48
7.96
-117.90
-191.07
63.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
55.00
40.37
-63.48
7.96
-117.90
-191.07
63.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
55.00
40.37
-63.48
7.96
-117.90
-191.07
63.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
31.81
31.81
31.81
31.81
43.91
43.91
Reserves
1,901.00
2,169.68
1,885.63
2,015.01
1,750.19
1,607.74
2,033.87
Earnings per share (EPS)
0.0
1.09
-6.72
0.62
-11.91
-18.85
6.27
Diluted Earnings per share
0.0
1.09
-6.72
0.62
-11.91
-18.85
6.27
Operating Profit Margin (Excl OI)
18.0%
15.38%
-9.61%
2.92%
-36.24%
-63.42%
7.48%
Gross Profit Margin
22.23%
24.69%
9.67%
17.42%
-14.26%
-38.86%
27.52%
PAT Margin
5.97%
5.95%
-17.65%
1.38%
-37.85%
-66.82%
12.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 35.85% vs 88.74% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 36.14% vs 163.62% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 26.62% vs 266.14% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 51.77% vs 454.21% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Viking Supply Ships AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
922.00
2,608.78
-1,686.78
-64.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
922.00
2,608.78
-1,686.78
-64.66%
Raw Material Cost
516.00
2,367.77
-1,851.77
-78.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
282.00
652.63
-370.63
-56.79%
Power Cost
0
0
0.00
Manufacturing Expenses
90.00
0.11
89.89
81,718.18%
Selling and Distribution Expenses
240.00
0.00
240.00
Other Expenses
-37.20
-65.27
28.07
43.01%
Total Expenditure (Excl Depreciation)
756.00
2,367.77
-1,611.77
-68.07%
Operating Profit (PBDIT) excl Other Income
166.00
241.01
-75.01
-31.12%
Other Income
0.00
310.20
-310.20
-100.00%
Operating Profit (PBDIT)
293.00
885.34
-592.34
-66.91%
Interest
90.00
0.11
89.89
81,718.18%
Exceptional Items
0.00
-7.48
7.48
100.00%
Gross Profit (PBDT)
406.00
241.01
164.99
68.46%
Depreciation
127.00
334.13
-207.13
-61.99%
Profit Before Tax
78.00
543.62
-465.62
-85.65%
Tax
23.00
132.04
-109.04
-82.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
55.00
375.89
-320.89
-85.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
55.00
375.89
-320.89
-85.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.31
0.31
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
55.00
375.57
-320.57
-85.36%
Equity Capital
0
0
0.00
Face Value
0.00
1.11
0.00
Reserves
1,901.00
5,552.43
-3,651.43
-65.76%
Earnings per share (EPS)
0.00
150.35
-150.35
-100.00%
Diluted Earnings per share
0.00
150.35
-150.35
-100.00%
Operating Profit Margin (Excl OI)
18.00%
9.24%
0.00
8.76%
Gross Profit Margin
22.23%
33.65%
0.00
-11.42%
PAT Margin
5.97%
14.41%
0.00
-8.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 92.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.85% vs 88.74% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 36.14% vs 163.62% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.62% vs 266.14% in Dec 2024
Annual - Interest
Interest 9.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.77% vs 454.21% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.00%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






