Viking Supply Ships AB

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: SE0010820613
SEK
113.00
-0.5 (-0.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
678.72
359.64
577.02
311.49
285.93
503.86
300.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
678.72
359.64
577.02
311.49
285.93
503.86
300.30
Raw Material Cost
574.32
394.19
560.19
424.39
467.26
466.17
511.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
228.56
158.95
357.19
267.35
283.51
284.23
279.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
59.35
10.75
1.26
0.94
0.26
3.11
76.53
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-28.79
-16.97
-35.84
-26.83
-28.38
-28.73
-35.65
Total Expenditure (Excl Depreciation)
574.32
394.19
560.19
424.39
467.26
466.17
511.54
Operating Profit (PBDIT) excl Other Income
104.39999999999999
-34.5
16.8
-112.89999999999999
-181.29999999999998
37.7
-211.20000000000002
Other Income
-4.51
-17.63
-1.29
0.49
-9.65
27.23
2,452.20
Operating Profit (PBDIT)
226.90
45.54
101.44
-43.88
-112.38
141.80
2,348.52
Interest
59.35
10.75
1.26
0.94
0.26
3.11
76.53
Exceptional Items
0.00
0.00
0.35
0.40
1.53
0.00
0.00
Gross Profit (PBDT)
104.40
-34.55
16.83
-112.90
-181.33
37.69
-211.24
Depreciation
127.01
97.71
85.90
68.53
78.60
76.87
107.56
Profit Before Tax
40.54
-62.92
14.63
-112.95
-189.71
61.82
2,164.43
Tax
0.17
0.56
2.92
0.00
1.37
-0.00
1.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.37
-63.48
7.96
-117.90
-191.07
63.57
2,163.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.37
-63.48
7.96
-117.90
-191.07
63.57
2,163.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
40.37
-63.48
7.96
-117.90
-191.07
63.57
2,163.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
31.81
31.81
31.81
31.81
43.91
43.91
43.91
Reserves
2,169.68
1,885.63
2,015.01
1,750.19
1,607.74
2,033.87
2,968.15
Earnings per share (EPS)
1.09
-6.72
0.62
-11.91
-18.85
6.27
176.55
Diluted Earnings per share
1.09
-6.72
0.62
-11.91
-18.85
6.27
176.55
Operating Profit Margin (Excl OI)
15.38%
-9.61%
2.92%
-36.24%
-63.42%
7.48%
-70.34%
Gross Profit Margin
24.69%
9.67%
17.42%
-14.26%
-38.86%
27.52%
756.58%
PAT Margin
5.95%
-17.65%
1.38%
-37.85%
-66.82%
12.62%
720.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 88.74% vs -37.68% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 163.62% vs -893.75% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 266.14% vs -38.46% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 454.21% vs 723.08% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Viking Supply Ships AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
678.72
2,608.78
-1,930.06
-73.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
678.72
2,608.78
-1,930.06
-73.98%
Raw Material Cost
574.32
2,367.77
-1,793.45
-75.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
228.56
652.63
-424.07
-64.98%
Power Cost
0
0
0.00
Manufacturing Expenses
59.35
0.11
59.24
53,854.55%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-28.79
-65.27
36.48
55.89%
Total Expenditure (Excl Depreciation)
574.32
2,367.77
-1,793.45
-75.74%
Operating Profit (PBDIT) excl Other Income
104.40
241.01
-136.61
-56.68%
Other Income
-4.51
310.20
-314.71
-101.45%
Operating Profit (PBDIT)
226.90
885.34
-658.44
-74.37%
Interest
59.35
0.11
59.24
53,854.55%
Exceptional Items
0.00
-7.48
7.48
100.00%
Gross Profit (PBDT)
104.40
241.01
-136.61
-56.68%
Depreciation
127.01
334.13
-207.12
-61.99%
Profit Before Tax
40.54
543.62
-503.08
-92.54%
Tax
0.17
132.04
-131.87
-99.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
40.37
375.89
-335.52
-89.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
40.37
375.89
-335.52
-89.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.31
0.31
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.37
375.57
-335.20
-89.25%
Equity Capital
0
0
0.00
Face Value
31.81
1.11
0.00
Reserves
2,169.68
5,552.43
-3,382.75
-60.92%
Earnings per share (EPS)
1.09
150.35
-149.26
-99.28%
Diluted Earnings per share
1.09
150.35
-149.26
-99.28%
Operating Profit Margin (Excl OI)
15.38%
9.24%
0.00
6.14%
Gross Profit Margin
24.69%
33.65%
0.00
-8.96%
PAT Margin
5.95%
14.41%
0.00
-8.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 67.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 88.74% vs -37.68% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 4.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 163.62% vs -893.75% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.14 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 266.14% vs -38.46% in Dec 2023

Annual - Interest
Interest 5.93 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 454.21% vs 723.08% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.38%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023