Viking Supply Ships AB

29
Strong Sell
  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: SE0010820613
SEK
113.00
-0.5 (-0.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
679.00
607.00
577.00
311.00
285.00
503.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
679.00
607.00
577.00
311.00
285.00
503.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
229.00
408.00
357.00
267.00
283.00
284.00
Operating Expenses
64.00
10.00
1.00
0.00
0.00
3.00
General and Administration Expenses
127.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
575.00
666.00
560.00
424.00
467.00
466.00
Operating Profit (PBDIT) excl Other Income
104.00
-59.00
16.00
-112.00
-181.00
37.00
Other Income
0.00
-15.00
-1.00
0.00
-9.00
27.00
Operating Profit (PBDIT)
231.00
23.00
101.00
-43.00
-112.00
141.00
Interest
64.00
10.00
1.00
0.00
0.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
127.00
98.00
85.00
68.00
78.00
76.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
40.00
-85.00
14.00
-112.00
-189.00
61.00
Provision for Tax
0.00
0.00
2.00
0.00
1.00
0.00
Profit After Tax
40.00
-88.00
7.00
-117.00
-191.00
63.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.06
-6.78
0.62
-11.91
-18.85
6.27
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 11.83% vs 5.22% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 274.85% vs -453.49% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 495.57% vs 752.18% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 145.25% vs -1,209.87% in Dec 2023

Compare Profit and Loss Results of Viking Supply Ships AB
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
679.00
2,608.00
-1,929.00
-73.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
679.00
2,608.00
-1,929.00
-73.96%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
229.00
652.00
-423.00
-64.88%
Operating Expenses
64.00
0.00
64.00
0%
General and Administration Expenses
127.00
0.00
127.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
575.00
2,367.00
-1,792.00
-75.71%
Operating Profit (PBDIT) excl Other Income
104.00
241.00
-137.00
-56.85%
Other Income
0.00
310.00
-310.00
-100.00%
Operating Profit (PBDIT)
231.00
885.00
-654.00
-73.90%
Interest
64.00
0.00
64.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
127.00
334.00
-207.00
-61.98%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
40.00
543.00
-503.00
-92.63%
Provision for Tax
0.00
132.00
-132.00
-100.00%
Profit After Tax
40.00
375.00
-335.00
-89.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.0638
150.3544
-149.29
-99.29%
Profit And Loss - Net Sales
Net Sales 679.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.83% vs 5.22% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 104.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 274.85% vs -453.49% in Dec 2023

Profit And Loss - Interest
Interest 64.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 495.57% vs 752.18% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 40.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 145.25% vs -1,209.87% in Dec 2023