Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
355.44
328.58
312.25
280.06
279.62
439.01
476.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
355.44
328.58
312.25
280.06
279.62
439.01
476.00
Raw Material Cost
73.85
62.00
58.94
52.80
69.40
189.64
238.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
47.60
48.10
42.23
39.44
25.68
36.85
36.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.20
0.82
1.33
1.34
1.76
0.86
4.82
Selling and Distribution Expenses
10.38
8.15
10.75
9.10
21.30
21.05
23.15
Other Expenses
-1.47
-1.43
-0.54
-1.04
-1.20
-2.24
-2.21
Total Expenditure (Excl Depreciation)
124.31
104.73
107.82
92.29
106.09
226.00
280.87
Operating Profit (PBDIT) excl Other Income
231.1
223.79999999999998
204.4
187.8
173.5
213
195.10000000000002
Other Income
5.88
5.95
5.53
2.48
-11.03
5.70
-20.26
Operating Profit (PBDIT)
258.89
245.21
230.86
206.47
176.89
233.39
193.24
Interest
7.20
0.82
1.33
1.34
1.76
0.86
4.82
Exceptional Items
147.94
209.43
88.59
341.94
420.33
26.48
111.56
Gross Profit (PBDT)
259.70
251.15
232.41
211.06
195.82
234.68
224.06
Depreciation
21.88
15.42
20.90
16.21
14.39
14.68
13.55
Profit Before Tax
377.75
438.40
297.22
530.86
581.07
244.32
286.44
Tax
87.31
98.99
66.56
110.72
125.91
56.30
63.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
308.23
354.62
246.66
419.95
454.07
187.73
223.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
308.23
354.62
246.66
419.95
454.07
187.73
223.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.49
5.11
4.03
5.12
5.61
3.93
3.39
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
309.73
359.73
250.70
425.07
459.68
191.66
226.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,776.07
3,513.29
3,194.62
2,954.82
2,539.50
2,091.18
1,895.75
Earnings per share (EPS)
17.32
19.98
13.92
23.7
25.63
10.57
12.57
Diluted Earnings per share
17.32
19.98
13.92
23.7
25.63
10.57
12.57
Operating Profit Margin (Excl OI)
65.03%
68.13%
65.47%
67.05%
62.06%
48.52%
41.0%
Gross Profit Margin
112.43%
138.12%
101.88%
195.34%
212.96%
59.0%
63.02%
PAT Margin
86.72%
107.93%
79.0%
149.95%
162.39%
42.76%
46.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.16% vs 5.25% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -13.90% vs 43.48% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.73% vs 6.21% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 800.00% vs -38.46% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Villar International Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
355.44
0
355.44
Other Operating Income
0.00
0.00
0.00
Total Operating income
355.44
0
355.44
Raw Material Cost
73.85
0
73.85
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
47.60
0
47.60
Power Cost
0
0
0.00
Manufacturing Expenses
7.20
0
7.20
Selling and Distribution Expenses
10.38
0
10.38
Other Expenses
-1.47
0.00
-1.47
Total Expenditure (Excl Depreciation)
124.31
0
124.31
Operating Profit (PBDIT) excl Other Income
231.13
0.00
231.13
Other Income
5.88
0
5.88
Operating Profit (PBDIT)
258.89
0
258.89
Interest
7.20
0
7.20
Exceptional Items
147.94
0
147.94
Gross Profit (PBDT)
259.70
0
259.70
Depreciation
21.88
0
21.88
Profit Before Tax
377.75
0
377.75
Tax
87.31
0
87.31
Provisions and contingencies
0
0
0.00
Profit After Tax
308.23
0
308.23
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
308.23
0
308.23
Share in Profit of Associates
0
0
0.00
Minority Interest
1.49
0
1.49
Other related items
0.00
0.00
0.00
Consolidated Net Profit
309.73
0
309.73
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
3,776.07
0
3,776.07
Earnings per share (EPS)
17.32
0
17.32
Diluted Earnings per share
17.32
0
17.32
Operating Profit Margin (Excl OI)
65.03%
0%
0.00
65.03%
Gross Profit Margin
112.43%
0%
0.00
112.43%
PAT Margin
86.72%
0%
0.00
86.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 35.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.16% vs 5.25% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 30.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.90% vs 43.48% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.73% vs 6.21% in Dec 2024
Annual - Interest
Interest 0.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 800.00% vs -38.46% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 65.03%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
