Villar International Ltd.

  • Market Cap: N/A
  • Industry: Furniture, Home Furnishing
  • ISIN: IL0004160169
ILS
180.50
-5.9 (-3.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
84.59
82.99
83.41
81.94
80.23
79.79
79.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
84.59
82.99
83.41
81.94
80.23
79.79
79.29
Raw Material Cost
16.98
14.72
14.09
13.55
14.16
14.97
15.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.61
9.53
8.88
7.91
6.18
7.02
6.14
Selling and Distribution Expenses
9.66
8.94
9.23
8.92
8.76
8.60
9.34
Other Expenses
-0.36
-0.63
-0.37
-0.28
-0.07
0.16
-0.12
Total Expenditure (Excl Depreciation)
31.62
26.86
28.54
27.62
28.36
32.24
29.55
Operating Profit (PBDIT) excl Other Income
53
56.1
54.900000000000006
54.3
51.900000000000006
47.599999999999994
49.699999999999996
Other Income
3.56
1.69
5.23
4.01
3.38
1.89
3.57
Operating Profit (PBDIT)
61.51
61.02
65.32
63.48
60.70
55.70
58.29
Interest
8.61
9.53
8.88
7.91
6.18
7.02
6.14
Exceptional Items
-0.14
232.67
-0.15
0.02
6.86
101.85
-0.91
Gross Profit (PBDT)
62.62
65.08
64.10
63.24
60.63
58.55
59.08
Depreciation
4.99
3.19
5.22
5.15
5.45
6.26
4.99
Profit Before Tax
47.77
280.97
51.07
50.43
55.93
144.27
46.25
Tax
11.40
66.05
8.92
10.06
13.96
33.75
11.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.85
216.79
47.58
43.35
46.90
111.56
39.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41.85
216.79
47.58
43.35
46.90
111.56
39.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.12
2.95
0.66
0.84
0.66
1.91
0.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.97
219.74
48.24
44.19
47.56
113.48
40.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,559.09
3,513.29
3,314.89
3,256.64
3,205.18
3,194.62
3,071.44
Earnings per share (EPS)
2.36
12.22
2.68
2.44
2.65
6.3
2.24
Diluted Earnings per share
2.36
12.22
2.68
2.44
2.65
6.3
2.24
Operating Profit Margin (Excl OI)
62.61%
67.64%
65.79%
66.29%
64.65%
59.6%
62.73%
Gross Profit Margin
62.38%
342.39%
67.48%
67.83%
76.49%
188.67%
64.62%
PAT Margin
49.47%
261.21%
57.04%
52.91%
58.45%
139.83%
50.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2025 is 1.93% vs -0.48% in Dec 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2025 is -80.88% vs 355.81% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2025 is -2.19% vs -1.33% in Dec 2024

stock-summary

Interest

QoQ Growth in quarter ended Mar 2025 is -9.47% vs 6.74% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

Compare Quarterly Results Of Villar International Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(ILS)
Change(%)
Net Sales
84.59
0
84.59
Other Operating Income
0.00
0.00
0.00
Total Operating income
84.59
0
84.59
Raw Material Cost
16.98
0
16.98
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.61
0
8.61
Selling and Distribution Expenses
9.66
0
9.66
Other Expenses
-0.36
0.00
-0.36
Total Expenditure (Excl Depreciation)
31.62
0
31.62
Operating Profit (PBDIT) excl Other Income
52.96
0.00
52.96
Other Income
3.56
0
3.56
Operating Profit (PBDIT)
61.51
0
61.51
Interest
8.61
0
8.61
Exceptional Items
-0.14
0
-0.14
Gross Profit (PBDT)
62.62
0
62.62
Depreciation
4.99
0
4.99
Profit Before Tax
47.77
0
47.77
Tax
11.40
0
11.40
Provisions and contingencies
0
0
0.00
Profit After Tax
41.85
0
41.85
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41.85
0
41.85
Share in Profit of Associates
0
0
0.00
Minority Interest
0.12
0
0.12
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.97
0
41.97
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
3,559.09
0
3,559.09
Earnings per share (EPS)
2.36
0
2.36
Diluted Earnings per share
2.36
0
2.36
Operating Profit Margin (Excl OI)
62.61%
0%
0.00
62.61%
Gross Profit Margin
62.38%
0%
0.00
62.38%
PAT Margin
49.47%
0%
0.00
49.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 8.46 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 1.93% vs -0.48% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 5.49% vs 5.53% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 4.20 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -80.88% vs 355.81% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -11.76% vs -2.66% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.80 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -2.19% vs -1.33% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 1.22% vs 5.33% in Mar 2024

Quarterly - Interest
Interest 0.86 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -9.47% vs 6.74% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 38.71% vs 14.81% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 62.61%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024