Vinh Phuc Infrastructure Development JSC

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: VN000000IDV7
VND
27,600.00
-200 (-0.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
1,30,939.55
1,84,344.97
1,11,888.98
1,20,917.84
2,20,409.91
1,24,523.77
74,397.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,30,939.55
1,84,344.97
1,11,888.98
1,20,917.84
2,20,409.91
1,24,523.77
74,397.62
Raw Material Cost
46,090.11
89,289.91
37,674.98
39,738.13
71,579.26
31,846.97
21,711.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
23,340.37
20,847.26
17,877.42
14,231.50
12,869.32
11,711.58
9,990.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,102.71
1,351.41
748.88
789.67
758.40
222.84
61.01
Selling and Distribution Expenses
22,756.34
22,718.80
18,852.19
11,696.80
19,995.73
12,674.71
9,971.75
Other Expenses
-2,444.31
-2,219.87
-1,862.63
-1,502.12
-1,362.77
-1,193.44
-1,005.19
Total Expenditure (Excl Depreciation)
68,846.45
1,12,008.71
56,527.17
51,434.93
91,574.99
44,521.68
31,683.56
Operating Profit (PBDIT) excl Other Income
62093.100000000006
72336.3
55361.8
69482.9
128834.9
80002.1
42714.1
Other Income
92,652.83
1,09,636.76
1,07,050.39
99,865.70
1,06,109.03
33,275.10
36,088.33
Operating Profit (PBDIT)
1,72,389.35
1,98,153.55
1,73,704.77
1,82,078.51
2,45,363.34
1,21,147.71
89,088.51
Interest
1,102.71
1,351.41
748.88
789.67
758.40
222.84
61.01
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
151.56
Gross Profit (PBDT)
84,849.44
95,055.06
74,214.00
81,179.71
1,48,830.66
92,676.80
52,685.81
Depreciation
17,690.62
16,244.62
11,402.66
12,815.90
11,016.90
8,002.71
10,330.84
Profit Before Tax
1,53,596.02
1,80,557.52
1,61,553.23
1,68,472.94
2,33,588.03
1,12,922.16
78,848.22
Tax
19,436.90
22,862.58
21,148.33
12,851.95
23,446.03
14,552.17
8,488.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,24,167.55
1,46,790.70
1,31,743.11
1,44,625.64
1,98,755.58
91,513.07
63,489.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,24,167.55
1,46,790.70
1,31,743.11
1,44,625.64
1,98,755.58
91,513.07
63,489.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
645.62
-144.52
-193.13
-131.63
-146.65
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,24,813.17
1,46,646.18
1,31,549.99
1,44,494.01
1,98,608.94
91,513.07
63,489.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
8,70,500.01
7,93,186.24
6,50,013.70
5,49,695.84
4,22,016.38
2,70,022.11
2,26,352.00
Earnings per share (EPS)
3011.06
4284.45
3587.01
4341.03
5247.44
2437.6
1448.39
Diluted Earnings per share
3011.06
4284.45
3587.01
4341.03
5247.44
2437.6
1448.39
Operating Profit Margin (Excl OI)
47.39%
39.2%
49.38%
57.39%
58.18%
64.14%
57.35%
Gross Profit Margin
130.81%
106.76%
154.58%
149.93%
110.98%
97.11%
119.87%
PAT Margin
94.83%
79.63%
117.74%
119.61%
90.18%
73.49%
85.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is -28.97% vs 64.76% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is -14.89% vs 11.48% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is -9.92% vs 32.80% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is -18.40% vs 80.45% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has improved from Sep 2023

Compare Annual Results Of Vinh Phuc Infrastructure Development JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
1,30,939.55
0
1,30,939.55
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,30,939.55
0
1,30,939.55
Raw Material Cost
46,090.11
0
46,090.11
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
23,340.37
0
23,340.37
Power Cost
0
0
0.00
Manufacturing Expenses
1,102.71
0
1,102.71
Selling and Distribution Expenses
22,756.34
0
22,756.34
Other Expenses
-2,444.31
0.00
-2,444.31
Total Expenditure (Excl Depreciation)
68,846.45
0
68,846.45
Operating Profit (PBDIT) excl Other Income
62,093.10
0.00
62,093.10
Other Income
92,652.83
0
92,652.83
Operating Profit (PBDIT)
1,72,389.35
0
1,72,389.35
Interest
1,102.71
0
1,102.71
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
84,849.44
0
84,849.44
Depreciation
17,690.62
0
17,690.62
Profit Before Tax
1,53,596.02
0
1,53,596.02
Tax
19,436.90
0
19,436.90
Provisions and contingencies
0
0
0.00
Profit After Tax
1,24,167.55
0
1,24,167.55
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,24,167.55
0
1,24,167.55
Share in Profit of Associates
0
0
0.00
Minority Interest
645.62
0
645.62
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,24,813.17
0
1,24,813.17
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
8,70,500.01
0
8,70,500.01
Earnings per share (EPS)
3,011.06
0
3,011.06
Diluted Earnings per share
3,011.06
0
3,011.06
Operating Profit Margin (Excl OI)
47.39%
0%
0.00
47.39%
Gross Profit Margin
130.81%
0%
0.00
130.81%
PAT Margin
94.83%
0%
0.00
94.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13,093.95 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -28.97% vs 64.76% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 12,481.32 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -14.89% vs 11.48% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,973.65 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -9.92% vs 32.80% in Sep 2023

Annual - Interest
Interest 110.27 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -18.40% vs 80.45% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 47.39%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has improved from Sep 2023