Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
15,41,02,382.00
10,23,23,186.00
10,35,56,722.00
6,23,92,603.00
8,49,85,606.00
7,15,46,737.00
5,16,26,931.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,41,02,382.00
10,23,23,186.00
10,35,56,722.00
6,23,92,603.00
8,49,85,606.00
7,15,46,737.00
5,16,26,931.00
Raw Material Cost
10,86,70,583.00
6,95,48,470.00
6,80,86,100.00
3,19,40,104.00
3,67,79,087.00
4,57,85,916.00
2,43,19,123.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
28,30,352.00
18,15,585.00
16,57,041.00
14,15,510.00
14,18,624.00
12,45,474.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,65,87,503.00
99,52,667.00
35,93,571.00
23,71,601.00
27,85,675.00
40,19,261.00
25,48,827.00
Selling and Distribution Expenses
76,89,532.00
81,91,947.00
75,19,750.00
48,31,879.00
58,04,557.00
46,99,037.00
40,89,294.00
Other Expenses
-16,58,750.30
-12,78,301.90
-5,40,915.60
-4,02,864.20
-4,20,118.50
-5,43,788.50
-3,79,430.10
Total Expenditure (Excl Depreciation)
11,63,60,115.00
7,77,40,417.00
7,56,05,850.00
3,67,71,983.00
4,25,83,644.00
5,04,84,953.00
2,84,08,417.00
Operating Profit (PBDIT) excl Other Income
37742267
24582769
27950872
25620620
42401962
21061784
23218514
Other Income
3,01,23,919.00
2,62,17,847.00
1,89,52,984.00
1,53,93,680.00
85,66,690.00
1,94,74,314.00
90,76,007.00
Operating Profit (PBDIT)
7,01,07,945.00
5,26,01,094.00
4,83,40,149.00
4,22,30,848.00
5,20,56,344.00
4,10,78,034.00
3,26,46,367.00
Interest
1,65,87,503.00
99,52,667.00
35,93,571.00
23,71,601.00
27,85,675.00
40,19,261.00
25,48,827.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
4,54,31,799.00
3,27,74,716.00
3,54,70,622.00
3,04,52,499.00
4,82,06,519.00
2,57,60,821.00
2,73,07,808.00
Depreciation
22,41,759.00
18,00,478.00
14,36,293.00
12,16,548.00
10,87,692.00
5,41,936.00
3,51,846.00
Profit Before Tax
5,12,78,683.00
4,08,47,949.00
4,33,10,285.00
3,86,42,699.00
4,81,82,977.00
3,65,16,837.00
2,97,45,694.00
Tax
91,67,615.00
57,75,263.00
97,77,409.00
94,81,109.00
92,34,499.00
83,10,297.00
54,26,594.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,11,07,147.00
3,18,01,258.00
3,33,71,406.00
2,88,30,869.00
3,88,24,562.00
2,73,51,280.00
2,17,47,376.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,11,07,147.00
3,18,01,258.00
3,33,71,406.00
2,88,30,869.00
3,88,24,562.00
2,73,51,280.00
2,17,47,376.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10,03,921.00
32,71,428.00
1,61,470.00
3,30,721.00
1,23,916.00
8,55,260.00
25,71,724.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,21,11,068.00
3,50,72,686.00
3,35,32,876.00
2,91,61,590.00
3,89,48,478.00
2,82,06,540.00
2,43,19,100.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
23,62,03,797.00
20,26,35,641.00
17,93,01,793.00
14,52,13,275.00
12,47,41,499.00
8,57,00,511.00
5,60,96,157.00
Earnings per share (EPS)
10008.04
7347.71
7663.89
6621.14
9014.89
6395.91
5001.23
Diluted Earnings per share
10008.04
7347.71
7663.89
6621.14
9014.89
6395.91
5001.23
Operating Profit Margin (Excl OI)
24.49%
24.02%
26.99%
41.06%
49.89%
29.44%
44.97%
Gross Profit Margin
34.73%
41.68%
43.21%
63.88%
57.98%
51.8%
58.3%
PAT Margin
26.68%
31.08%
32.23%
46.21%
45.68%
38.23%
42.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 50.60% vs -1.19% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 20.07% vs 4.59% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 51.55% vs -10.22% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 66.66% vs 176.96% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Vinhomes JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
15,41,02,382.00
33,27,70,342.00
-17,86,67,960.00
-53.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,41,02,382.00
33,27,70,342.00
-17,86,67,960.00
-53.69%
Raw Material Cost
10,86,70,583.00
24,81,34,684.00
-13,94,64,101.00
-56.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,65,87,503.00
4,78,26,018.00
-3,12,38,515.00
-65.32%
Selling and Distribution Expenses
76,89,532.00
4,67,02,259.00
-3,90,12,727.00
-83.53%
Other Expenses
-16,58,750.30
-15,52,855.90
-1,05,894.40
-6.82%
Total Expenditure (Excl Depreciation)
11,63,60,115.00
32,71,34,402.00
-21,07,74,287.00
-64.43%
Operating Profit (PBDIT) excl Other Income
3,77,42,267.00
5,635,940.00
3,21,06,327.00
569.67%
Other Income
3,01,23,919.00
6,84,90,213.00
-3,83,66,294.00
-56.02%
Operating Profit (PBDIT)
7,01,07,945.00
10,64,23,612.00
-3,63,15,667.00
-34.12%
Interest
1,65,87,503.00
4,78,26,018.00
-3,12,38,515.00
-65.32%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
4,54,31,799.00
5,23,38,199.00
-69,06,400.00
-13.20%
Depreciation
22,41,759.00
3,22,97,459.00
-3,00,55,700.00
-93.06%
Profit Before Tax
5,12,78,683.00
2,63,00,135.00
2,49,78,548.00
94.97%
Tax
91,67,615.00
1,51,53,673.00
-59,86,058.00
-39.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,11,07,147.00
1,34,46,455.00
2,76,60,692.00
205.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,11,07,147.00
1,34,46,455.00
2,76,60,692.00
205.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
10,03,921.00
-22,99,993.00
33,03,914.00
143.65%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,21,11,068.00
1,11,46,462.00
3,09,64,606.00
277.80%
Equity Capital
0
0
0.00
Face Value
10,000.00
0.00
0.00
Reserves
23,62,03,797.00
14,83,61,392.00
8,78,42,405.00
59.21%
Earnings per share (EPS)
10,008.04
0.00
10,008.04
Diluted Earnings per share
10,008.04
0.00
10,008.04
Operating Profit Margin (Excl OI)
24.49%
1.69%
0.00
22.80%
Gross Profit Margin
34.73%
17.61%
0.00
17.12%
PAT Margin
26.68%
4.04%
0.00
22.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,54,10,238.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 50.60% vs -1.19% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 42,11,106.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.07% vs 4.59% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39,98,402.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.55% vs -10.22% in Dec 2024
Annual - Interest
Interest 16,58,750.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 66.66% vs 176.96% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.49%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
