down arrow

Vinhomes JSC

  • Market Cap: Large Cap
  • Industry: Realty
  • ISIN: VN000000VHM0
VND
94,100.00
-7000 (-6.92%)

Dec 12

STC

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
20,26,35,641.00
17,93,01,793.00
14,52,13,275.00
12,47,41,499.00
8,57,00,511.00
5,60,96,157.00
Shareholder's Funds
20,26,35,641.00
17,93,01,793.00
14,52,13,275.00
12,47,41,499.00
8,57,00,511.00
5,60,96,157.00
Minority Interest
1,81,08,334.00
33,34,513.00
33,08,568.00
66,65,912.00
36,64,891.00
86,18,886.00
Long-Term Borrowings
8,12,63,680.00
6,00,13,702.00
3,62,06,399.00
1,99,18,807.00
2,49,55,461.00
2,65,05,379.00
Secured Loans
8,12,63,680.00
6,00,13,702.00
3,62,06,399.00
1,99,18,807.00
2,49,55,461.00
2,65,05,379.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2,81,612.00
1,73,560.00
-3,71,079.00
52,355.00
-2,03,773.00
-60,491.00
Other Long Term Liabilities
17945907
12527215
4652119
4040415
9177960
2626106
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
22,70,006.00
23,77,469.00
21,26,403.00
3,19,034.00
3,81,334.00
1,41,992.00
Total Non-Current Liabilities
6,49,33,090.00
5,09,21,138.00
2,55,28,421.00
2,37,08,402.00
2,31,35,695.00
1,09,69,131.00
Current Liabilities
Trade Payables
1,99,59,952.00
2,04,52,354.00
1,50,31,434.00
1,25,06,633.00
1,14,01,484.00
60,78,324.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
22,70,006.00
23,77,469.00
21,26,403.00
3,19,034.00
3,81,334.00
1,41,992.00
Total Current Liabilities
27,85,32,295.00
21,10,73,231.00
18,77,62,383.00
7,54,00,658.00
10,33,85,277.00
12,15,56,854.00
Total Liabilities
56,42,09,360.00
44,46,30,675.00
36,18,12,647.00
23,05,16,471.00
21,58,86,374.00
19,72,41,028.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
9,80,26,980.00
7,30,51,822.00
5,99,52,925.00
5,18,89,312.00
3,86,14,123.00
2,88,90,838.00
Less: Accumulated Depreciation
24,11,803.00
16,42,684.00
10,44,440.00
5,85,058.00
1,90,059.00
53,573.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
9,56,15,177.00
7,14,09,138.00
5,89,08,485.00
5,13,04,254.00
3,84,24,064.00
2,88,37,265.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
13,71,05,853.00
5,85,97,288.00
4,58,12,278.00
3,79,74,429.00
2,96,17,740.00
1,55,14,938.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4,04,71,695.00
6,76,93,078.00
5,49,86,306.00
4,18,82,440.00
3,95,12,106.00
94,71,481.00
Total Non-Current Assets
27,87,30,432.00
20,22,90,086.00
16,52,77,418.00
13,60,79,466.00
11,35,74,265.00
5,76,85,974.00
Current Assets Loans & Advances
Current Investments
3,23,66,324.00
4,03,32,350.00
4,06,29,535.00
49,79,444.00
20,54,219.00
45,92,403.00
Inventories
5,46,96,048.00
5,53,17,712.00
6,43,62,407.00
2,85,78,815.00
4,29,83,662.00
6,02,96,848.00
Sundry Debtors
1,92,31,939.00
1,94,64,967.00
1,50,08,869.00
1,52,23,884.00
1,06,65,193.00
88,11,344.00
Cash and Bank
2,87,80,123.00
1,41,03,181.00
1,08,16,783.00
46,25,760.00
1,37,13,651.00
1,33,32,299.00
Other Current Assets
16,92,55,545.00
15,01,42,663.00
14,93,86,369.00
6,72,43,392.00
8,33,43,356.00
11,33,89,365.00
Short Term Loans and Advances
3,41,81,111.00
2,09,24,453.00
1,85,68,775.00
1,38,35,489.00
1,39,26,631.00
2,63,56,471.00
Total Current Assets
28,54,78,928.00
24,23,40,589.00
19,65,35,229.00
9,44,37,005.00
10,23,12,109.00
13,95,55,054.00
Net Current Assets (Including Current Investments)
69,46,633.00
3,12,67,358.00
87,72,846.00
1,90,36,347.00
-10,73,168.00
1,79,98,200.00
Total Current Assets Excluding Current Investments
28,54,78,928.00
24,23,40,589.00
19,65,35,229.00
9,44,37,005.00
10,23,12,109.00
13,95,55,054.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
56,42,09,360.00
44,46,30,675.00
36,18,12,647.00
23,05,16,471.00
21,58,86,374.00
19,72,41,028.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
8,12,63,680.00
6,00,13,702.00
3,62,06,399.00
1,99,18,807.00
2,49,55,461.00
2,65,05,379.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 22.38% vs 83.91% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 43.26% vs 169.28% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 33.90% vs 21.22% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 133.98% vs 27.91% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 17.80% vs 23.31% in Dec 2023

Compare Balance Sheet Results of Vinhomes JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
20,26,35,641.00
13,73,96,834.00
6,52,38,807.00
47.48%
Shareholder's Funds
20,26,35,641.00
13,73,96,834.00
6,52,38,807.00
47.48%
Minority Interest
1,81,08,334.00
1,64,37,647.00
16,70,687.00
10.16%
Long-Term Borrowings
8,12,63,680.00
0.00
8,12,63,680.00
0.00%
Secured Loans
8,12,63,680.00
0
8,12,63,680.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2,81,612.00
-1,72,905.00
4,54,517.00
262.87%
Other Long Term Liabilities
1,79,45,907.00
45,49,67,384.00
-43,70,21,477.00
-96.06%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
22,70,006.00
1,73,25,028.00
-1,50,55,022.00
-86.90%
Total Non-Current Liabilities
6,49,33,090.00
17,74,77,382.00
-11,25,44,292.00
-63.41%
Current Liabilities
Trade Payables
1,99,59,952.00
0
1,99,59,952.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
22,70,006.00
1,73,25,028.00
-1,50,55,022.00
-86.90%
Total Current Liabilities
27,85,32,295.00
50,52,92,040.00
-22,67,59,745.00
-44.88%
Total Liabilities
56,42,09,360.00
83,66,03,903.00
-27,23,94,543.00
-32.56%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
9,80,26,980.00
31,06,11,212.00
-21,25,84,232.00
-68.44%
Less: Accumulated Depreciation
24,11,803.00
5,17,20,960.00
-4,93,09,157.00
-95.34%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
9,56,15,177.00
25,88,90,252.00
-16,32,75,075.00
-63.07%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
13,71,05,853.00
3,08,72,532.00
10,62,33,321.00
344.10%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
4,04,71,695.00
0
4,04,71,695.00
0.00%
Total Non-Current Assets
27,87,30,432.00
83,66,03,903.00
-55,78,73,471.00
-66.68%
Current Assets Loans & Advances
Current Investments
3,23,66,324.00
3,57,52,537.00
-33,86,213.00
-9.47%
Inventories
5,46,96,048.00
11,40,90,183.00
-5,93,94,135.00
-52.06%
Sundry Debtors
1,92,31,939.00
0
1,92,31,939.00
0.00%
Cash and Bank
2,87,80,123.00
4,25,82,366.00
-1,38,02,243.00
-32.41%
Other Current Assets
16,92,55,545.00
39,64,79,911.00
-22,72,24,366.00
-57.31%
Short Term Loans and Advances
3,41,81,111.00
0
3,41,81,111.00
0.00%
Total Current Assets
28,54,78,928.00
39,64,79,911.00
-11,10,00,983.00
-28.00%
Net Current Assets (Including Current Investments)
69,46,633.00
-10,88,12,129.00
11,57,58,762.00
106.38%
Total Current Assets Excluding Current Investments
28,54,78,928.00
39,64,79,911.00
-11,10,00,983.00
-28.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
56,42,09,360.00
83,66,03,903.00
-27,23,94,543.00
-32.56%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8,12,63,680.00
13,27,30,912.00
-5,14,67,232.00
-38.78%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 4,69,87,183.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.38% vs 83.91% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,79,45,907.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 43.26% vs 169.28% in Dec 2023

Annual - Fixed Assets
Fixed Assets 9,56,15,177.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 33.90% vs 21.22% in Dec 2023

Annual - Investments
Investments 13,71,05,853.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 133.98% vs 27.91% in Dec 2023

Annual - Current Assets
Current Assets 28,54,78,928.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.80% vs 23.31% in Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."