Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
11,53,228.38
10,93,033.47
8,95,539.76
8,17,563.11
8,16,098.79
7,42,674.15
7,91,771.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,53,228.38
10,93,033.47
8,95,539.76
8,17,563.11
8,16,098.79
7,42,674.15
7,91,771.66
Raw Material Cost
5,51,843.29
6,47,314.37
5,29,894.99
4,50,955.91
5,29,481.36
5,32,876.45
6,04,126.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
72,035.99
69,075.66
74,037.01
59,016.98
1,15,032.75
36,923.32
36,068.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
836.41
3,639.28
71.70
0.00
2,472.89
15,714.55
Selling and Distribution Expenses
94,780.18
74,424.71
76,160.00
64,096.99
46,661.43
40,514.05
37,578.95
Other Expenses
-7,203.60
-6,991.21
-7,767.63
-5,908.87
-11,503.27
-3,939.62
-5,178.26
Total Expenditure (Excl Depreciation)
6,46,623.47
7,21,739.08
6,06,055.00
5,15,052.90
5,76,142.79
5,73,390.50
6,41,704.98
Operating Profit (PBDIT) excl Other Income
506604.89999999997
371294.4
289484.8
302510.2
239956
169283.6
150066.7
Other Income
35,639.38
20,366.63
21,641.29
10,035.85
4,353.49
2,038.68
-872.65
Operating Profit (PBDIT)
5,81,590.87
4,49,398.76
4,23,130.29
4,27,355.61
3,43,819.44
3,01,041.22
2,70,387.24
Interest
0.00
836.41
3,639.28
71.70
0.00
2,472.89
15,714.55
Exceptional Items
16,603.66
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
6,01,385.08
4,45,719.10
3,65,644.76
3,66,607.20
2,86,617.43
2,09,797.70
1,87,645.64
Depreciation
39,346.58
57,737.75
1,12,004.24
1,14,809.55
1,15,032.75
1,29,718.89
1,21,193.20
Profit Before Tax
5,58,847.94
3,90,824.60
3,07,486.78
3,12,474.36
2,28,786.69
1,68,849.43
1,33,479.49
Tax
62,173.44
50,099.16
36,056.18
39,310.80
25,035.18
16,972.43
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,89,674.50
3,40,725.43
2,71,430.60
2,73,163.56
2,03,751.50
1,46,877.00
1,28,479.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,89,674.50
3,40,725.43
2,71,430.60
2,73,163.56
2,03,751.50
1,46,877.00
1,28,479.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,89,674.50
3,40,725.43
2,71,430.60
2,73,163.56
2,03,751.50
1,46,877.00
1,28,479.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
11,93,713.41
9,99,051.82
11,74,946.70
11,67,247.73
10,58,709.17
10,49,707.66
9,66,080.66
Earnings per share (EPS)
5955.3
5386.96
4291.39
4318.79
3221.37
2322.17
2031.3
Diluted Earnings per share
5955.3
5386.96
4291.39
4318.79
3221.37
2322.17
2031.3
Operating Profit Margin (Excl OI)
43.93%
33.97%
32.33%
37.0%
27.5%
22.79%
18.95%
Gross Profit Margin
51.87%
41.04%
46.84%
52.26%
42.13%
40.2%
32.16%
PAT Margin
42.46%
31.17%
30.31%
33.41%
24.97%
19.78%
16.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.51% vs 22.05% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 43.72% vs 25.53% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 27.25% vs 6.86% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -100.00% vs -77.02% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Vip Greenport JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
11,53,228.38
24,54,337.02
-13,01,108.64
-53.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,53,228.38
24,54,337.02
-13,01,108.64
-53.01%
Raw Material Cost
5,51,843.29
20,70,660.19
-15,18,816.90
-73.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
72,035.99
2,90,166.96
-2,18,130.97
-75.17%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
14,334.75
-14,334.75
-100.00%
Selling and Distribution Expenses
94,780.18
2,23,082.56
-1,28,302.38
-57.51%
Other Expenses
-7,203.60
-30,450.17
23,246.57
76.34%
Total Expenditure (Excl Depreciation)
6,46,623.47
22,93,742.75
-16,47,119.28
-71.81%
Operating Profit (PBDIT) excl Other Income
5,06,604.90
160,594.26
3,46,010.64
215.46%
Other Income
35,639.38
1,18,530.55
-82,891.17
-69.93%
Operating Profit (PBDIT)
5,81,590.87
4,14,472.68
1,67,118.19
40.32%
Interest
0.00
14,334.75
-14,334.75
-100.00%
Exceptional Items
16,603.66
0.00
16,603.66
Gross Profit (PBDT)
6,01,385.08
3,83,676.82
2,17,708.26
56.74%
Depreciation
39,346.58
1,35,347.86
-96,001.28
-70.93%
Profit Before Tax
5,58,847.94
2,64,790.06
2,94,057.88
111.05%
Tax
62,173.44
60,960.82
1,212.62
1.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,89,674.50
1,92,558.11
2,97,116.39
154.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,89,674.50
1,92,558.11
2,97,116.39
154.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
11,271.13
-11,271.13
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,89,674.50
2,03,829.24
2,85,845.26
140.24%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
11,93,713.41
22,73,073.93
-10,79,360.52
-47.48%
Earnings per share (EPS)
5,955.30
1,959.81
3,995.49
203.87%
Diluted Earnings per share
5,955.30
1,959.81
3,995.49
203.87%
Operating Profit Margin (Excl OI)
43.93%
6.54%
0.00
37.39%
Gross Profit Margin
51.87%
16.30%
0.00
35.57%
PAT Margin
42.46%
7.85%
0.00
34.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,15,322.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.51% vs 22.05% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 48,967.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 43.72% vs 25.53% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54,595.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.25% vs 6.86% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 43.93%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






