Vip Greenport JSC

  • Market Cap: N/A
  • Industry: Transport Services
  • ISIN: VN000000VGR1
VND
56,600.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'19
Jun'19
Mar'19
Dec'18
Sep'18
Jun'18
Mar'18
Net Sales
2,02,350.10
2,09,649.16
1,87,389.02
2,06,981.80
1,93,356.43
1,91,996.59
1,64,994.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,02,350.10
2,09,649.16
1,87,389.02
2,06,981.80
1,93,356.43
1,91,996.59
1,64,994.24
Raw Material Cost
1,53,134.12
1,68,120.68
1,51,906.68
1,47,993.95
1,49,103.00
1,26,838.86
1,20,998.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
9,708.08
9,699.37
34,310.75
10,283.47
8,788.17
7,036.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,684.27
4,390.67
5,198.75
6,626.03
7,854.44
9,106.78
10,095.45
Selling and Distribution Expenses
14,673.64
7,979.44
7,301.03
6,966.98
10,714.99
9,421.48
4,296.64
Other Expenses
-368.43
-1,409.87
-1,489.81
-4,093.68
-1,813.79
-1,789.50
-1,713.18
Total Expenditure (Excl Depreciation)
1,67,807.75
1,76,100.12
1,59,207.71
1,54,960.93
1,59,817.99
1,36,260.34
1,25,294.96
Operating Profit (PBDIT) excl Other Income
34542.3
33549
28181.300000000003
52020.9
33538.4
55736.3
39699.299999999996
Other Income
-336.05
225.44
-206.52
156.59
433.00
45.45
301.45
Operating Profit (PBDIT)
64,485.60
64,062.36
58,279.83
82,321.88
64,141.01
85,951.26
68,904.78
Interest
3,684.27
4,390.67
5,198.75
6,626.03
7,854.44
9,106.78
10,095.45
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
49,215.98
41,528.48
35,482.34
58,987.85
44,253.44
65,157.73
43,995.91
Depreciation
30,279.30
30,287.88
30,305.05
30,144.41
30,169.55
30,169.55
28,904.06
Profit Before Tax
30,522.02
29,383.81
22,776.03
45,551.43
26,117.01
46,674.93
29,905.27
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30,522.02
29,383.81
22,776.03
45,551.43
26,117.01
46,674.93
29,905.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30,522.02
29,383.81
22,776.03
45,551.43
26,117.01
46,674.93
29,905.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
30,522.02
29,383.81
22,776.03
45,551.43
26,117.01
46,674.93
29,905.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
9,15,283.04
8,85,761.01
9,11,977.21
8,89,201.18
8,43,649.74
8,17,532.73
7,75,857.80
Earnings per share (EPS)
482.56
464.57
360.1
720.18
412.92
737.94
472.81
Diluted Earnings per share
482.56
464.57
360.1
720.18
412.92
737.94
472.81
Operating Profit Margin (Excl OI)
17.07%
16.0%
15.04%
25.13%
17.35%
29.03%
24.06%
Gross Profit Margin
30.05%
28.46%
28.33%
36.57%
29.11%
40.02%
35.64%
PAT Margin
15.08%
14.02%
12.15%
22.01%
13.51%
24.31%
18.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Markets Mojo
Analysis not available
Compare Quarterly Results Of Vip Greenport JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
2,02,350.10
5,56,920.34
-3,54,570.24
-63.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,02,350.10
5,56,920.34
-3,54,570.24
-63.67%
Raw Material Cost
1,53,134.12
4,58,128.11
-3,04,993.99
-66.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
67,026.15
-67,026.15
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
3,684.27
3,944.70
-260.43
-6.60%
Selling and Distribution Expenses
14,673.64
50,899.46
-36,225.82
-71.17%
Other Expenses
-368.43
-7,097.08
6,728.65
94.81%
Total Expenditure (Excl Depreciation)
1,67,807.75
5,09,027.57
-3,41,219.82
-67.03%
Operating Profit (PBDIT) excl Other Income
34,542.35
47,892.77
-13,350.42
-27.88%
Other Income
-336.05
26,196.96
-26,533.01
-101.28%
Operating Profit (PBDIT)
64,485.60
1,11,705.85
-47,220.25
-42.27%
Interest
3,684.27
3,944.70
-260.43
-6.60%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
49,215.98
98,792.23
-49,576.25
-50.18%
Depreciation
30,279.30
37,616.13
-7,336.83
-19.50%
Profit Before Tax
30,522.02
70,145.03
-39,623.01
-56.49%
Tax
0.00
13,180.80
-13,180.80
-100.00%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
30,522.02
56,497.96
-25,975.94
-45.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
30,522.02
56,497.96
-25,975.94
-45.98%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
466.27
-466.27
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30,522.02
56,964.23
-26,442.21
-46.42%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
9,15,283.04
23,29,571.89
-14,14,288.85
-60.71%
Earnings per share (EPS)
482.56
575.02
-92.46
-16.08%
Diluted Earnings per share
482.56
575.02
-92.46
-16.08%
Operating Profit Margin (Excl OI)
17.07%
8.60%
0.00
8.47%
Gross Profit Margin
30.05%
19.35%
0.00
10.70%
PAT Margin
15.08%
10.14%
0.00
4.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in

Figures in Million
stock-summary

stock-summary

Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in

Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in

Figures in Million
Quarterly - Interest
Interest NA Million
in

Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in

Figures in %