Virtuoso Optoel.

  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE0I0T01010
  • NSEID:
  • BSEID: 543597
INR
424.00
4.85 (1.16%)
BSENSE

Dec 05

BSE+NSE Vol: 61250

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
688.65
531.06
Other Operating Income
0.00
0.00
Total Operating income
688.65
531.06
Raw Material Cost
609.13
461.46
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-3.53
-3.83
Employee Cost
20.53
12.93
Power Cost
0.00
0.00
Manufacturing Expenses
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
15.40
9.01
Total Expenditure (Excl Depreciation)
641.54
479.57
Operating Profit (PBDIT) excl Other Income
47.11
51.49
Other Income
14.81
1.22
Operating Profit (PBDIT)
61.92
52.71
Interest
26.00
20.05
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
35.92
32.66
Depreciation
11.33
18.30
Profit Before Tax
24.58
14.37
Tax
10.93
4.20
Provisions and contingencies
0.00
0.00
Profit After Tax
13.66
10.17
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
13.66
10.17
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
13.66
10.17
Equity Capital
29.49
26.34
Face Value
10.0
10.0
Reserves
252.40
1,631.50
Earnings per share (EPS)
4.63
3.86
Diluted Earnings per share
4.6
4.32
Operating Profit Margin (Excl OI)
6.84%
9.7%
Gross Profit Margin
5.22%
6.15%
PAT Margin
1.98%
1.92%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 29.44% vs 57.46% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 37.51% vs 30.37% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -8.75% vs 53.62% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 29.18% vs 48.08% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Virtuoso Optoel. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
688.65
1,628.02
-939.37
-57.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
688.65
1,628.02
-939.37
-57.70%
Raw Material Cost
609.13
330.34
278.79
84.39%
Purchase of Finished goods
0.00
697.24
-697.24
-100.00%
(Increase) / Decrease In Stocks
-3.53
-17.32
13.79
79.62%
Employee Cost
20.53
153.41
-132.88
-86.62%
Power Cost
0.00
216.83
-216.83
-100.00%
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
15.40
182.48
-167.08
-91.56%
Total Expenditure (Excl Depreciation)
641.54
1,562.98
-921.44
-58.95%
Operating Profit (PBDIT) excl Other Income
47.11
65.04
-17.93
-27.57%
Other Income
14.81
10.08
4.73
46.92%
Operating Profit (PBDIT)
61.92
75.12
-13.20
-17.57%
Interest
26.00
30.89
-4.89
-15.83%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
35.92
44.23
-8.31
-18.79%
Depreciation
11.33
57.09
-45.76
-80.15%
Profit Before Tax
24.58
-12.86
37.44
291.14%
Tax
10.93
-13.56
24.49
180.60%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
13.66
0.70
12.96
1,851.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
13.66
0.70
12.96
1,851.43%
Share in Profit of Associates
0.00
-0.05
0.05
100.00%
Minority Interest
0.00
0.72
-0.72
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.66
1.37
12.29
897.08%
Equity Capital
29.49
231.91
-202.42
-87.28%
Face Value
10.00
10.00
0.00
Reserves
252.40
1,220.80
-968.40
-79.33%
Earnings per share (EPS)
4.63
0.06
4.57
7,616.67%
Diluted Earnings per share
4.60
0.06
4.54
7,566.67%
Operating Profit Margin (Excl OI)
6.84%
4.00%
0.00
2.84%
Gross Profit Margin
5.22%
2.72%
0.00
2.50%
PAT Margin
1.98%
0.04%
0.00
1.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 687.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.44% vs 57.46% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 13.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.51% vs 30.37% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.75% vs 53.62% in Mar 2024

Annual - Interest
Interest 25.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.18% vs 48.08% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.82%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024