Vishal Mega Mart

  • Market Cap: Mid Cap
  • Industry: Diversified Retail
  • ISIN: INE01EA01019
  • NSEID: VMM
  • BSEID: 544307
INR
133.03
-0.78 (-0.58%)
BSENSE

Dec 05

BSE+NSE Vol: 33.57 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
10,716.35
8,911.95
Other Operating Income
0.00
0.00
Total Operating income
10,716.35
8,911.95
Raw Material Cost
0.00
0.00
Purchase of Finished goods
8,048.67
6,420.85
(Increase) / Decrease In Stocks
-385.05
25.21
Employee Cost
640.58
504.70
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
Other Expenses
881.96
712.60
Total Expenditure (Excl Depreciation)
9,186.16
7,663.35
Operating Profit (PBDIT) excl Other Income
1,530.19
1,248.60
Other Income
58.56
33.18
Operating Profit (PBDIT)
1,588.75
1,281.78
Interest
149.21
143.54
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
1,439.54
1,138.24
Depreciation
590.24
517.29
Profit Before Tax
849.29
620.95
Tax
217.33
159.02
Provisions and contingencies
0.00
0.00
Profit After Tax
631.97
461.94
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
631.97
461.94
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
631.97
461.94
Equity Capital
4,597.43
4,508.72
Face Value
10.0
10.0
Reserves
1,803.87
1,113.12
Earnings per share (EPS)
1.37
1.02
Diluted Earnings per share
1.36
1.01
Operating Profit Margin (Excl OI)
14.28%
14.01%
Gross Profit Margin
13.43%
12.77%
PAT Margin
5.9%
5.18%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -4.68% vs 11.03% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 48.67% vs 28.95% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 35.29% vs 20.50% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -23.87% vs -48.70% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Vishal Mega Mart With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
10,716.35
59,358.05
-48,641.70
-81.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,716.35
59,358.05
-48,641.70
-81.95%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
8,048.67
51,668.76
-43,620.09
-84.42%
(Increase) / Decrease In Stocks
-385.05
-1,117.06
732.01
65.53%
Employee Cost
640.58
1,165.90
-525.32
-45.06%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
881.96
3,153.12
-2,271.16
-72.03%
Total Expenditure (Excl Depreciation)
9,186.16
54,870.72
-45,684.56
-83.26%
Operating Profit (PBDIT) excl Other Income
1,530.19
4,487.33
-2,957.14
-65.90%
Other Income
58.56
124.31
-65.75
-52.89%
Operating Profit (PBDIT)
1,588.75
4,611.64
-3,022.89
-65.55%
Interest
149.21
69.45
79.76
114.85%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,439.54
4,542.19
-3,102.65
-68.31%
Depreciation
590.24
869.52
-279.28
-32.12%
Profit Before Tax
849.29
3,672.67
-2,823.38
-76.88%
Tax
217.33
965.22
-747.89
-77.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
631.97
2,707.45
-2,075.48
-76.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
631.97
2,707.45
-2,075.48
-76.66%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.57
-0.57
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
631.97
2,708.02
-2,076.05
-76.66%
Equity Capital
4,597.43
650.73
3,946.70
606.50%
Face Value
10.00
10.00
0.00
Reserves
1,803.87
20,777.02
-18,973.15
-91.32%
Earnings per share (EPS)
1.37
41.62
-40.25
-96.71%
Diluted Earnings per share
1.36
41.50
-40.14
-96.72%
Operating Profit Margin (Excl OI)
14.28%
7.56%
0.00
6.72%
Gross Profit Margin
13.43%
7.65%
0.00
5.78%
PAT Margin
5.90%
4.56%
0.00
1.34%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 5,946.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.68% vs 11.03% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 472.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.67% vs 28.95% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 759.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 35.29% vs 20.50% in Mar 2024

Annual - Interest
Interest 11.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -23.87% vs -48.70% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.76%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024