Vishal Mega Mart

41
Sell
  • Market Cap: Mid Cap
  • Industry: Diversified Retail
  • ISIN: INE01EA01019
  • NSEID: VMM
  • BSEID: 544307
INR
133.03
-0.78 (-0.58%)
BSENSE

Dec 05

BSE+NSE Vol: 33.57 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
10,716.00
8,911.00
7,586.00
5,588.00
4,452.00
5,292.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,716.00
8,911.00
7,586.00
5,588.00
4,452.00
5,292.00
Expenditure (Ex Depriciation)
Stock Adjustments
-385.00
25.00
-273.00
-246.00
140.00
-226.00
Raw Materials Consumed
8,048.00
6,420.00
5,799.00
4,261.00
3,085.00
4,061.00
Power & Fuel Cost
202.00
164.00
134.00
85.00
62.00
89.00
Employee Cost
640.00
504.00
431.00
337.00
296.00
343.00
Operating Expenses
50.00
42.00
38.00
26.00
18.00
26.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
53.00
59.00
58.00
34.00
110.00
177.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.00
20.00
15.00
13.00
43.00
61.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,155.00
7,637.00
6,542.00
4,766.00
3,827.00
4,635.00
Operating Profit (PBDIT) excl Other Income
1,561.00
1,274.00
1,043.00
822.00
625.00
657.00
Other Income
58.00
33.00
32.00
65.00
116.00
20.00
Operating Profit (PBDIT)
1,619.00
1,308.00
1,076.00
887.00
741.00
677.00
Interest
180.00
169.00
184.00
212.00
231.00
236.00
Profit before Depriciation and Tax
1,439.00
1,138.00
891.00
675.00
509.00
441.00
Depreciation
590.00
517.00
461.00
405.00
395.00
340.00
Profit Before Taxation & Exceptional Items
849.00
620.00
430.00
269.00
114.00
101.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
849.00
620.00
430.00
269.00
114.00
101.00
Provision for Tax
217.00
159.00
109.00
66.00
32.00
56.00
Profit After Tax
631.00
461.00
321.00
202.00
81.00
45.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,012.00
552.00
232.00
30.00
-137.00
-182.00
Profit Available for appropriations
1,644.00
1,014.00
554.00
233.00
-55.00
-136.00
Appropriations
1,644.00
1,014.00
554.00
233.00
-55.00
-136.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
1.40
1.02
0.71
0.45
0.18
0.10
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.25% vs 17.48% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 22.46% vs 22.12% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 6.16% vs -8.10% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 36.81% vs 43.78% in Mar 2024

Compare Profit and Loss Results of Vishal Mega Mart
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
10,716.00
65,382.00
-54,666.00
-83.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
6,024.00
-6,024.00
-100.00%
Net Sales
10,716.00
59,358.00
-48,642.00
-81.95%
Expenditure (Ex Depriciation)
Stock Adjustments
-385.00
-1,117.00
732.00
65.53%
Raw Materials Consumed
8,048.00
51,668.00
-43,620.00
-84.42%
Power & Fuel Cost
202.00
0.00
202.00
0%
Employee Cost
640.00
1,165.00
-525.00
-45.06%
Operating Expenses
50.00
1,751.00
-1,701.00
-97.14%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
53.00
110.00
-57.00
-51.82%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
25.00
639.00
-614.00
-96.09%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,155.00
54,870.00
-45,715.00
-83.32%
Operating Profit (PBDIT) excl Other Income
1,561.00
4,487.00
-2,926.00
-65.21%
Other Income
58.00
124.00
-66.00
-53.23%
Operating Profit (PBDIT)
1,619.00
4,611.00
-2,992.00
-64.89%
Interest
180.00
69.00
111.00
160.87%
Profit before Depriciation and Tax
1,439.00
4,542.00
-3,103.00
-68.32%
Depreciation
590.00
869.00
-279.00
-32.11%
Profit Before Taxation & Exceptional Items
849.00
3,672.00
-2,823.00
-76.88%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
849.00
3,672.00
-2,823.00
-76.88%
Provision for Tax
217.00
965.00
-748.00
-77.51%
Profit After Tax
631.00
2,707.00
-2,076.00
-76.69%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,012.00
11,896.00
-10,884.00
-91.49%
Profit Available for appropriations
1,644.00
14,604.00
-12,960.00
-88.74%
Appropriations
1,644.00
14,604.00
-12,960.00
-88.74%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.4
41.61
-40.21
-96.64%
Profit And Loss - Net Sales
Net Sales 10,716.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.25% vs 17.48% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,561.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.46% vs 22.12% in Mar 2024

Profit And Loss - Interest
Interest 180.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.16% vs -8.10% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 631.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.81% vs 43.78% in Mar 2024