Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Net Sales
443.27
Other Operating Income
0.00
Total Operating income
443.27
Raw Material Cost
17.23
Purchase of Finished goods
179.47
(Increase) / Decrease In Stocks
-4.19
Employee Cost
16.61
Power Cost
0.00
Manufacturing Expenses
78.24
Selling and Distribution Expenses
0.00
Other Expenses
36.95
Total Expenditure (Excl Depreciation)
324.31
Operating Profit (PBDIT) excl Other Income
118.96
Other Income
11.54
Operating Profit (PBDIT)
130.50
Interest
27.25
Exceptional Items
0.00
Gross Profit (PBDT)
103.25
Depreciation
54.99
Profit Before Tax
48.26
Tax
14.21
Provisions and contingencies
0.00
Profit After Tax
34.05
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
34.05
Share in Profit of Associates
0.00
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
34.05
Equity Capital
24.64
Face Value
10.0
Reserves
140.01
Earnings per share (EPS)
13.82
Diluted Earnings per share
15.97
Operating Profit Margin (Excl OI)
26.84%
Gross Profit Margin
23.29%
PAT Margin
7.68%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 538.17% vs -80.70% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 492.35% vs -37.43% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 579.04% vs -69.14% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 671.98% vs -77.45% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Vision Infra With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
443.27
1,722.82
-1,279.55
-74.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
443.27
1,722.82
-1,279.55
-74.27%
Raw Material Cost
17.23
1,037.43
-1,020.20
-98.34%
Purchase of Finished goods
179.47
4.50
174.97
3,888.22%
(Increase) / Decrease In Stocks
-4.19
-13.69
9.50
69.39%
Employee Cost
16.61
168.02
-151.41
-90.11%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
78.24
0.00
78.24
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
36.95
496.66
-459.71
-92.56%
Total Expenditure (Excl Depreciation)
324.31
1,692.92
-1,368.61
-80.84%
Operating Profit (PBDIT) excl Other Income
118.96
29.90
89.06
297.86%
Other Income
11.54
14.66
-3.12
-21.28%
Operating Profit (PBDIT)
130.50
44.56
85.94
192.86%
Interest
27.25
23.56
3.69
15.66%
Exceptional Items
0.00
11.63
-11.63
-100.00%
Gross Profit (PBDT)
103.25
32.63
70.62
216.43%
Depreciation
54.99
38.93
16.06
41.25%
Profit Before Tax
48.26
-6.30
54.56
866.03%
Tax
14.21
-2.70
16.91
626.30%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
34.05
-3.60
37.65
1,045.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
34.05
-3.60
37.65
1,045.83%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.05
-3.60
37.65
1,045.83%
Equity Capital
24.64
15.82
8.82
55.75%
Face Value
10.00
10.00
0.00
Reserves
140.01
580.79
-440.78
-75.89%
Earnings per share (EPS)
13.82
-2.28
16.10
706.14%
Diluted Earnings per share
15.97
-2.28
18.25
800.44%
Operating Profit Margin (Excl OI)
26.84%
1.74%
0.00
25.10%
Gross Profit Margin
23.29%
1.89%
0.00
21.40%
PAT Margin
7.68%
-0.21%
0.00
7.89%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 443.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 538.17% vs -80.70% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 34.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 492.35% vs -37.43% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 117.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 579.04% vs -69.14% in Mar 2024
Annual - Interest
Interest 26.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 671.98% vs -77.45% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.46%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






