Vision Infra

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: INE0TR001017
  • NSEID: VIESL
  • BSEID:
INR
276.55
8.95 (3.34%)
BSENSE

Dec 05

BSE+NSE Vol: 13600

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Net Sales
443.27
Other Operating Income
0.00
Total Operating income
443.27
Raw Material Cost
17.23
Purchase of Finished goods
179.47
(Increase) / Decrease In Stocks
-4.19
Employee Cost
16.61
Power Cost
0.00
Manufacturing Expenses
78.24
Selling and Distribution Expenses
0.00
Other Expenses
36.95
Total Expenditure (Excl Depreciation)
324.31
Operating Profit (PBDIT) excl Other Income
118.96
Other Income
11.54
Operating Profit (PBDIT)
130.50
Interest
27.25
Exceptional Items
0.00
Gross Profit (PBDT)
103.25
Depreciation
54.99
Profit Before Tax
48.26
Tax
14.21
Provisions and contingencies
0.00
Profit After Tax
34.05
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
34.05
Share in Profit of Associates
0.00
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
34.05
Equity Capital
24.64
Face Value
10.0
Reserves
140.01
Earnings per share (EPS)
13.82
Diluted Earnings per share
15.97
Operating Profit Margin (Excl OI)
26.84%
Gross Profit Margin
23.29%
PAT Margin
7.68%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 538.17% vs -80.70% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 492.35% vs -37.43% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 579.04% vs -69.14% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 671.98% vs -77.45% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Vision Infra With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
443.27
1,722.82
-1,279.55
-74.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
443.27
1,722.82
-1,279.55
-74.27%
Raw Material Cost
17.23
1,037.43
-1,020.20
-98.34%
Purchase of Finished goods
179.47
4.50
174.97
3,888.22%
(Increase) / Decrease In Stocks
-4.19
-13.69
9.50
69.39%
Employee Cost
16.61
168.02
-151.41
-90.11%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
78.24
0.00
78.24
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
36.95
496.66
-459.71
-92.56%
Total Expenditure (Excl Depreciation)
324.31
1,692.92
-1,368.61
-80.84%
Operating Profit (PBDIT) excl Other Income
118.96
29.90
89.06
297.86%
Other Income
11.54
14.66
-3.12
-21.28%
Operating Profit (PBDIT)
130.50
44.56
85.94
192.86%
Interest
27.25
23.56
3.69
15.66%
Exceptional Items
0.00
11.63
-11.63
-100.00%
Gross Profit (PBDT)
103.25
32.63
70.62
216.43%
Depreciation
54.99
38.93
16.06
41.25%
Profit Before Tax
48.26
-6.30
54.56
866.03%
Tax
14.21
-2.70
16.91
626.30%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
34.05
-3.60
37.65
1,045.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
34.05
-3.60
37.65
1,045.83%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.05
-3.60
37.65
1,045.83%
Equity Capital
24.64
15.82
8.82
55.75%
Face Value
10.00
10.00
0.00
Reserves
140.01
580.79
-440.78
-75.89%
Earnings per share (EPS)
13.82
-2.28
16.10
706.14%
Diluted Earnings per share
15.97
-2.28
18.25
800.44%
Operating Profit Margin (Excl OI)
26.84%
1.74%
0.00
25.10%
Gross Profit Margin
23.29%
1.89%
0.00
21.40%
PAT Margin
7.68%
-0.21%
0.00
7.89%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 443.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 538.17% vs -80.70% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 34.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 492.35% vs -37.43% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 117.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 579.04% vs -69.14% in Mar 2024

Annual - Interest
Interest 26.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 671.98% vs -77.45% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.46%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024