Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
EQUITY AND LIABILITIES
No of Months
12
12
Share Capital
24.64
17.30
Share Warrants & Outstandings
Total Reserve
140.01
5.75
Shareholder's Funds
164.65
23.05
Minority Interest
0.00
0.00
Long-Term Borrowings
183.60
183.51
Secured Loans
137.41
129.41
Unsecured Loans
46.20
54.10
Deferred Tax Assets / Liabilities
-1.02
-0.07
Other Long Term Liabilities
0.37
0.29
Long Term Trade Payables
0.00
0.00
Long Term Provisions
0.00
0.00
Total Non-Current Liabilities
182.95
183.73
Current Liabilities
Trade Payables
24.06
33.48
Other Current Liabilities
51.58
39.53
Short Term Borrowings
95.27
77.00
Short Term Provisions
0.00
0.00
Total Current Liabilities
170.91
150.01
Total Liabilities
518.85
356.87
ASSETS
Non-Current Assets
0.00
0.00
Gross Block
424.66
392.86
Less: Accumulated Depreciation
149.52
198.20
Less : Impairment of Assets
0.00
0.00
Net Block
275.14
194.66
Lease Adjustment
0.00
0.00
Capital Work in Progress
0.20
0.00
Intangible assets under development
0.45
0.27
Pre-operative Expenses pending
0.00
0.00
Assets in transit
0.00
0.00
Non Current Investments
0.00
0.00
Long Term Loans & Advances
0.00
0.00
Other Non Current Assets
8.76
1.34
Total Non-Current Assets
284.56
196.27
Current Assets Loans & Advances
Current Investments
0.00
0.00
Inventories
41.72
29.26
Sundry Debtors
147.40
95.86
Cash and Bank
8.16
7.63
Other Current Assets
18.87
14.66
Short Term Loans and Advances
18.14
13.20
Total Current Assets
234.29
160.60
Net Current Assets (Including Current Investments)
63.38
10.59
Total Current Assets Excluding Current Investments
234.29
160.60
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
518.85
356.87
Contingent Liabilities
0.79
2.47
Total Debt
278.87
260.51
Book Value per share (adjusted)
66.82
13.32
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 7.05% vs NA in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 27.59% vs NA in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 41.45% vs NA in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 45.88% vs NA in Mar 2024
Compare Balance Sheet Results of Vision Infra
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
24.64
15.82
8.82
55.75%
Share Warrants & Outstandings
Total Reserve
140.01
580.79
-440.78
-75.89%
Shareholder's Funds
164.65
596.61
-431.96
-72.40%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
183.60
94.50
89.10
94.29%
Secured Loans
137.41
94.50
42.91
45.41%
Unsecured Loans
46.20
0.00
46.20
0.00%
Deferred Tax Assets / Liabilities
-1.02
18.86
-19.88
-105.41%
Other Long Term Liabilities
0.37
95.71
-95.34
-99.61%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
182.95
209.07
-26.12
-12.49%
Current Liabilities
Trade Payables
24.06
166.07
-142.01
-85.51%
Other Current Liabilities
51.58
264.69
-213.11
-80.51%
Short Term Borrowings
95.27
69.51
25.76
37.06%
Short Term Provisions
0.00
4.77
-4.77
-100.00%
Total Current Liabilities
170.91
505.04
-334.13
-66.16%
Total Liabilities
518.85
1,310.72
-791.87
-60.41%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
424.66
654.06
-229.40
-35.07%
Less: Accumulated Depreciation
149.52
186.24
-36.72
-19.72%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
275.14
467.83
-192.69
-41.19%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.20
12.10
-11.90
-98.35%
Intangible assets under development
0.45
0.20
0.25
125.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
9.27
-9.27
-100.00%
Long Term Loans & Advances
0.00
19.34
-19.34
-100.00%
Other Non Current Assets
8.76
12.16
-3.40
-27.96%
Total Non-Current Assets
284.56
615.17
-330.61
-53.74%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
41.72
434.95
-393.23
-90.41%
Sundry Debtors
147.40
154.78
-7.38
-4.77%
Cash and Bank
8.16
10.85
-2.69
-24.79%
Other Current Assets
18.87
20.49
-1.62
-7.91%
Short Term Loans and Advances
18.14
74.48
-56.34
-75.64%
Total Current Assets
234.29
695.55
-461.26
-66.32%
Net Current Assets (Including Current Investments)
63.38
190.51
-127.13
-66.73%
Total Current Assets Excluding Current Investments
234.29
695.55
-461.26
-66.32%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
518.85
1,310.72
-791.87
-60.41%
Contingent Liabilities
0.79
205.67
-204.88
-99.62%
Total Debt
278.87
164.01
114.86
70.03%
Book Value per share (adjusted)
66.82
377.13
-310.31
-82.28%
Annual - Borrowings
Borrowings 278.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.05% vs NA in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.59% vs NA in Mar 2024
Annual - Fixed Assets
Fixed Assets 275.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.45% vs NA in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Annual - Current Assets
Current Assets 234.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 45.88% vs NA in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
