Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
47,505.51
30,203.90
20,734.94
23,899.58
13,232.78
5,890.07
8,008.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
47,505.51
30,203.90
20,734.94
23,899.58
13,232.78
5,890.07
8,008.74
Raw Material Cost
25,006.18
15,247.68
10,296.97
11,324.10
7,907.32
5,917.16
6,379.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,905.86
2,111.14
1,385.71
1,528.14
1,104.30
877.69
797.97
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,504.15
1,232.54
471.60
667.61
1,134.26
1,126.14
727.76
Selling and Distribution Expenses
5,870.38
3,721.12
1,988.65
1,926.88
1,365.77
1,035.38
966.69
Other Expenses
-641.00
-334.37
-185.73
-219.57
-223.86
-200.38
-152.57
Total Expenditure (Excl Depreciation)
30,876.56
18,968.80
12,285.62
13,250.98
9,273.09
6,952.54
7,346.03
Operating Profit (PBDIT) excl Other Income
16628.9
11235.1
8449.3
10648.599999999999
3959.7000000000003
-1062.5
662.6999999999999
Other Income
9,473.77
527.84
3,549.57
1,407.94
816.24
143.29
60.47
Operating Profit (PBDIT)
38,085.54
19,780.31
16,490.59
16,298.64
8,293.09
2,118.84
3,326.94
Interest
3,504.15
1,232.54
471.60
667.61
1,134.26
1,126.14
727.76
Exceptional Items
-953.41
335.94
-1,388.87
-2,089.03
-105.02
-178.68
77.92
Gross Profit (PBDT)
22,499.33
14,956.23
10,437.97
12,575.48
5,325.46
-27.09
1,629.39
Depreciation
14,237.81
8,053.74
4,955.03
4,818.29
3,954.25
3,240.72
2,994.59
Profit Before Tax
19,390.17
10,829.97
9,675.08
8,723.71
3,099.56
-2,426.70
-317.50
Tax
5,483.78
2,076.92
2,632.80
3,299.79
2,071.88
-217.44
312.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,806.28
8,753.05
7,042.28
5,423.92
1,027.68
-2,209.25
-630.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,806.28
8,753.05
7,042.28
5,423.92
1,027.68
-2,209.25
-630.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,806.28
8,753.05
7,042.28
5,423.92
1,027.68
-2,209.25
-630.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
45,157.20
33,709.48
21,117.58
16,448.41
11,568.03
10,132.48
11,400.57
Earnings per share (EPS)
128.78
84.92
70.97
55.44
11.02
-25.26
-7.87
Diluted Earnings per share
128.78
84.92
70.97
55.44
11.02
-25.26
-7.87
Operating Profit Margin (Excl OI)
30.26%
37.08%
38.51%
42.14%
26.62%
-21.48%
3.39%
Gross Profit Margin
70.79%
62.52%
70.56%
56.66%
53.31%
13.82%
33.43%
PAT Margin
29.06%
28.98%
33.96%
22.69%
7.77%
-37.51%
-7.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 57.28% vs 45.67% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 57.73% vs 24.29% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 48.61% vs 48.77% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 184.31% vs 161.34% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Vista Energy SAB de CV With
Figures in Million
Consolidate Annual Results
Change(MXN)
Change(%)
Net Sales
47,505.51
0
47,505.51
Other Operating Income
0.00
0.00
0.00
Total Operating income
47,505.51
0
47,505.51
Raw Material Cost
25,006.18
0
25,006.18
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,905.86
0
2,905.86
Power Cost
0
0
0.00
Manufacturing Expenses
3,504.15
0
3,504.15
Selling and Distribution Expenses
5,870.38
0
5,870.38
Other Expenses
-641.00
0.00
-641.00
Total Expenditure (Excl Depreciation)
30,876.56
0
30,876.56
Operating Profit (PBDIT) excl Other Income
16,628.95
0.00
16,628.95
Other Income
9,473.77
0
9,473.77
Operating Profit (PBDIT)
38,085.54
0
38,085.54
Interest
3,504.15
0
3,504.15
Exceptional Items
-953.41
0
-953.41
Gross Profit (PBDT)
22,499.33
0
22,499.33
Depreciation
14,237.81
0
14,237.81
Profit Before Tax
19,390.17
0
19,390.17
Tax
5,483.78
0
5,483.78
Provisions and contingencies
0
0
0.00
Profit After Tax
13,806.28
0
13,806.28
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,806.28
0
13,806.28
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,806.28
0
13,806.28
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
45,157.20
0
45,157.20
Earnings per share (EPS)
128.78
0
128.78
Diluted Earnings per share
128.78
0
128.78
Operating Profit Margin (Excl OI)
30.26%
0%
0.00
30.26%
Gross Profit Margin
70.79%
0%
0.00
70.79%
PAT Margin
29.06%
0%
0.00
29.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,750.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 57.28% vs 45.67% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,380.63 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 57.73% vs 24.29% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,861.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 48.61% vs 48.77% in Dec 2024
Annual - Interest
Interest 350.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 184.31% vs 161.34% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.26%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






