Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
45,157.20
33,709.48
21,117.58
16,448.41
11,568.03
10,132.48
Shareholder's Funds
45,157.20
33,709.48
21,117.58
16,448.41
11,568.03
10,132.48
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
57,705.73
31,326.13
11,023.06
10,871.59
12,660.45
10,878.71
Secured Loans
57,705.73
31,326.13
11,023.06
10,871.59
12,660.45
10,878.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4,713.33
1,264.89
6,390.83
4,736.88
3,533.26
2,689.98
Other Long Term Liabilities
13683.37
3140.99
7396.48
6001.57
5832.73
3602.47
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,217.91
1,019.39
305.53
855.86
767.01
545.36
Total Non-Current Liabilities
64,097.56
32,299.56
16,792.28
15,308.70
14,995.95
10,567.61
Current Liabilities
Trade Payables
7,180.53
9,060.82
3,466.42
3,828.93
2,440.55
2,339.43
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,217.91
1,019.39
305.53
855.86
767.01
545.36
Total Current Liabilities
18,630.77
21,993.61
6,086.02
7,957.50
7,894.13
6,649.90
Total Liabilities
1,27,885.54
88,002.65
43,995.88
39,714.61
34,458.11
27,349.98
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,38,046.69
86,823.81
47,762.81
46,720.86
36,678.68
27,597.04
Less: Accumulated Depreciation
35,344.73
26,081.05
14,083.75
14,906.62
11,088.51
7,176.67
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,02,701.96
60,742.75
33,679.06
31,814.24
25,590.17
20,420.37
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,068.11
1,716.94
1,395.89
141.17
376.80
10.88
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
26.16
3.41
472.15
293.54
97.72
583.10
Total Non-Current Assets
1,11,784.18
66,123.05
36,783.41
32,939.08
26,782.30
22,013.21
Current Assets Loans & Advances
Current Investments
219.67
180.83
63.28
47.33
77.69
32.54
Inventories
170.03
134.51
127.84
251.37
285.71
276.37
Sundry Debtors
3,351.43
1,608.34
1,012.46
759.57
516.21
463.47
Cash and Bank
9,460.53
15,711.21
3,548.05
4,715.06
6,369.06
4,011.28
Other Current Assets
16,101.36
21,732.94
7,053.61
6,505.35
7,601.46
5,272.45
Short Term Loans and Advances
2,899.70
4,098.04
2,301.97
732.02
352.80
488.79
Total Current Assets
16,101.36
21,879.61
7,212.47
6,775.52
7,675.81
5,336.77
Net Current Assets (Including Current Investments)
-2,529.41
-114.01
1,126.45
-1,181.98
-218.32
-1,313.13
Total Current Assets Excluding Current Investments
16,101.36
21,879.61
7,212.47
6,775.52
7,675.81
5,336.77
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,27,885.54
88,002.65
43,995.88
39,714.61
34,458.11
27,349.98
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
57,705.73
31,326.13
11,023.06
10,871.59
12,660.45
10,878.71
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Vista Energy SAB de CV
Figures in Million
Consolidated - Balance Sheet Results
Change(MXN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
45,157.20
0
45,157.20
0.00%
Shareholder's Funds
45,157.20
0
45,157.20
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
57,705.73
0
57,705.73
0.00%
Secured Loans
57,705.73
0
57,705.73
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4,713.33
0
4,713.33
0.00%
Other Long Term Liabilities
13,683.37
0
13,683.37
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,217.91
0
1,217.91
0.00%
Total Non-Current Liabilities
64,097.56
0
64,097.56
0.00%
Current Liabilities
Trade Payables
7,180.53
0
7,180.53
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,217.91
0
1,217.91
0.00%
Total Current Liabilities
18,630.77
0
18,630.77
0.00%
Total Liabilities
1,27,885.54
0
1,27,885.54
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,38,046.69
0
1,38,046.69
0.00%
Less: Accumulated Depreciation
35,344.73
0
35,344.73
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,02,701.96
0
1,02,701.96
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,068.11
0
2,068.11
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
26.16
0
26.16
0.00%
Total Non-Current Assets
1,11,784.18
0
1,11,784.18
0.00%
Current Assets Loans & Advances
Current Investments
219.67
0
219.67
0.00%
Inventories
170.03
0
170.03
0.00%
Sundry Debtors
3,351.43
0
3,351.43
0.00%
Cash and Bank
9,460.53
0
9,460.53
0.00%
Other Current Assets
16,101.36
0
16,101.36
0.00%
Short Term Loans and Advances
2,899.70
0
2,899.70
0.00%
Total Current Assets
16,101.36
0
16,101.36
0.00%
Net Current Assets (Including Current Investments)
-2,529.41
0
-2,529.41
0.00%
Total Current Assets Excluding Current Investments
16,101.36
0
16,101.36
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,27,885.54
0
1,27,885.54
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
57,705.73
0
57,705.73
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






