Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
6,340.56
6,501.22
7,519.82
7,232.64
7,526.49
6,464.52
5,406.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,340.56
6,501.22
7,519.82
7,232.64
7,526.49
6,464.52
5,406.09
Raw Material Cost
3,519.84
3,431.19
3,566.07
3,381.70
3,485.04
3,045.15
2,533.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,666.37
1,789.38
1,594.70
1,621.15
1,528.26
1,393.68
1,255.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.55
23.07
11.77
10.93
2.09
1.70
3.73
Selling and Distribution Expenses
2,686.30
2,917.56
2,848.70
2,829.01
2,739.80
2,288.45
1,979.31
Other Expenses
-169.89
-181.24
-160.65
-163.21
-153.03
-139.54
-125.97
Total Expenditure (Excl Depreciation)
6,206.14
6,348.76
6,414.77
6,210.71
6,224.84
5,333.60
4,512.38
Operating Profit (PBDIT) excl Other Income
134.4
152.5
1105
1021.9
1301.6999999999998
1130.9
893.7
Other Income
5.69
-263.87
-184.04
-264.20
-341.82
-297.44
-56.68
Operating Profit (PBDIT)
624.98
400.52
1,344.95
1,104.95
1,224.02
1,085.10
1,087.14
Interest
32.55
23.07
11.77
10.93
2.09
1.70
3.73
Exceptional Items
8.23
-53.88
-56.56
4.94
-1.91
-30.45
0.46
Gross Profit (PBDT)
2,820.72
3,070.02
3,953.75
3,850.95
4,041.45
3,419.38
2,873.02
Depreciation
529.61
559.49
487.72
402.46
264.18
250.22
240.20
Profit Before Tax
71.05
-235.92
788.90
696.50
955.84
802.73
843.68
Tax
27.74
-74.54
177.15
109.48
208.14
160.68
190.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.72
-158.75
548.35
535.88
695.91
585.77
618.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45.72
-158.75
548.35
535.88
695.91
585.77
618.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-24.66
-2.63
41.16
33.71
51.79
56.28
34.92
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21.06
-161.38
589.51
569.59
747.70
642.05
653.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,984.72
3,257.91
3,616.05
3,128.39
3,165.41
2,909.76
2,471.37
Earnings per share (EPS)
0.04
-0.15
0.51
0.5
0.65
0.55
0.58
Diluted Earnings per share
0.04
-0.15
0.51
0.5
0.65
0.55
0.58
Operating Profit Margin (Excl OI)
1.41%
1.61%
13.85%
13.37%
17.29%
17.52%
16.72%
Gross Profit Margin
9.47%
4.98%
16.98%
15.19%
16.21%
16.29%
20.05%
PAT Margin
0.72%
-2.44%
7.29%
7.41%
9.25%
9.06%
11.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2023 is -2.47% vs -13.55% in Mar 2022
Consolidate Net Profit
YoY Growth in year ended Mar 2023 is 113.07% vs -127.38% in Mar 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2023 is -6.79% vs -56.55% in Mar 2022
Interest
YoY Growth in year ended Mar 2023 is 40.69% vs 95.76% in Mar 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2023 has fallen from Mar 2022
Compare Annual Results Of Vitasoy International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
6,340.56
82,287.67
-75,947.11
-92.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,340.56
82,287.67
-75,947.11
-92.29%
Raw Material Cost
3,519.84
55,978.50
-52,458.66
-93.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,666.37
6,554.39
-4,888.02
-74.58%
Power Cost
0
0
0.00
Manufacturing Expenses
32.55
4,494.60
-4,462.05
-99.28%
Selling and Distribution Expenses
2,686.30
10,713.12
-8,026.82
-74.93%
Other Expenses
-169.89
-1,104.90
935.01
84.62%
Total Expenditure (Excl Depreciation)
6,206.14
66,691.63
-60,485.49
-90.69%
Operating Profit (PBDIT) excl Other Income
134.42
15,596.04
-15,461.62
-99.14%
Other Income
5.69
1,692.62
-1,686.93
-99.66%
Operating Profit (PBDIT)
624.98
20,900.93
-20,275.95
-97.01%
Interest
32.55
4,494.60
-4,462.05
-99.28%
Exceptional Items
8.23
-1,418.60
1,426.83
100.58%
Gross Profit (PBDT)
2,820.72
26,309.16
-23,488.44
-89.28%
Depreciation
529.61
3,612.27
-3,082.66
-85.34%
Profit Before Tax
71.05
11,375.45
-11,304.40
-99.38%
Tax
27.74
3,741.45
-3,713.71
-99.26%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
45.72
3,923.87
-3,878.15
-98.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
45.72
3,923.87
-3,878.15
-98.83%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-24.66
6,577.88
-6,602.54
-100.37%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.06
10,501.74
-10,480.68
-99.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,984.72
28,797.93
-25,813.21
-89.64%
Earnings per share (EPS)
0.04
0.92
-0.88
-95.65%
Diluted Earnings per share
0.04
0.92
-0.88
-95.65%
Operating Profit Margin (Excl OI)
1.41%
18.95%
0.00
-17.54%
Gross Profit Margin
9.47%
18.21%
0.00
-8.74%
PAT Margin
0.72%
4.77%
0.00
-4.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 634.06 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -2.47% vs -13.55% in Mar 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 2.11 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 113.07% vs -127.38% in Mar 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61.93 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -6.79% vs -56.55% in Mar 2022
Annual - Interest
Interest 3.25 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 40.69% vs 95.76% in Mar 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.41%
in Mar 2023Figures in %
YoY Growth in year ended Mar 2023 has fallen from Mar 2022






