Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
6,217.00
6,340.00
6,501.00
7,519.00
7,232.00
7,526.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,217.00
6,340.00
6,501.00
7,519.00
7,232.00
7,526.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,670.00
1,666.00
1,789.00
1,594.00
1,621.00
1,528.00
Operating Expenses
30.00
32.00
23.00
11.00
10.00
2.00
General and Administration Expenses
2,672.00
2,686.00
2,917.00
2,848.00
2,829.00
2,739.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,966.00
6,206.00
6,348.00
6,414.00
6,210.00
6,224.00
Operating Profit (PBDIT) excl Other Income
250.00
134.00
152.00
1,105.00
1,021.00
1,301.00
Other Income
2.00
5.00
-263.00
-184.00
-264.00
-341.00
Operating Profit (PBDIT)
723.00
624.00
400.00
1,344.00
1,104.00
1,224.00
Interest
30.00
32.00
23.00
11.00
10.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
522.00
529.00
559.00
487.00
402.00
264.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
155.00
71.00
-235.00
788.00
696.00
955.00
Provision for Tax
13.00
27.00
-74.00
177.00
109.00
208.00
Profit After Tax
116.00
45.00
-158.00
548.00
535.00
695.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.11
0.04
-0.15
0.51
0.50
0.65
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -1.95% vs -2.47% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 86.53% vs -11.83% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -7.74% vs 41.07% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 154.52% vs 128.80% in Mar 2023
Compare Profit and Loss Results of Vitasoy International Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
6,217.00
78,475.00
-72,258.00
-92.08%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,217.00
78,475.00
-72,258.00
-92.08%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,670.00
6,821.00
-5,151.00
-75.52%
Operating Expenses
30.00
4,739.00
-4,709.00
-99.37%
General and Administration Expenses
2,672.00
11,205.00
-8,533.00
-76.15%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,966.00
61,273.00
-55,307.00
-90.26%
Operating Profit (PBDIT) excl Other Income
250.00
17,202.00
-16,952.00
-98.55%
Other Income
2.00
1,307.00
-1,305.00
-99.85%
Operating Profit (PBDIT)
723.00
21,869.00
-21,146.00
-96.69%
Interest
30.00
4,739.00
-4,709.00
-99.37%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
522.00
3,359.00
-2,837.00
-84.46%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
155.00
11,733.00
-11,578.00
-98.68%
Provision for Tax
13.00
3,306.00
-3,293.00
-99.61%
Profit After Tax
116.00
4,684.00
-4,568.00
-97.52%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1085
1.1029
-0.99
-90.16%
Profit And Loss - Net Sales
Net Sales 6,217.12 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -1.95% vs -2.47% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 250.74 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 86.53% vs -11.83% in Mar 2023
Profit And Loss - Interest
Interest 30.03 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -7.74% vs 41.07% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 116.37 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 154.52% vs 128.80% in Mar 2023






