WADAKOHSAN CORP.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3993920002
JPY
1,669.00
-4 (-0.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
40,130.55
38,825.85
42,712.18
41,785.81
39,806.78
40,093.10
39,287.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
40,130.55
38,825.85
42,712.18
41,785.81
39,806.78
40,093.10
39,287.16
Raw Material Cost
29,667.28
29,680.31
33,642.84
33,273.32
32,610.77
32,202.97
31,449.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
874.99
722.53
809.53
739.61
783.37
828.49
745.28
Selling and Distribution Expenses
3,569.57
3,175.88
3,363.55
3,134.42
3,003.37
3,899.03
3,685.84
Other Expenses
73.29
71.27
50.88
75.47
67.15
70.09
70.63
Total Expenditure (Excl Depreciation)
34,844.75
34,291.42
38,324.66
37,902.10
37,069.04
37,631.35
36,586.90
Operating Profit (PBDIT) excl Other Income
5285.8
4534.4
4387.5
3883.7
2737.7
2461.7
2700.2999999999997
Other Income
-4.30
-0.83
-141.01
127.78
23.77
108.76
-43.31
Operating Profit (PBDIT)
6,013.33
5,215.07
4,953.42
4,745.03
3,469.66
4,099.86
4,108.52
Interest
874.99
722.53
809.53
739.61
783.37
828.49
745.28
Exceptional Items
88.63
11.28
25.89
-95.33
-68.89
3.93
40.85
Gross Profit (PBDT)
9,731.44
8,464.08
8,362.43
7,778.95
6,487.85
7,189.27
7,131.38
Depreciation
731.83
681.46
706.91
733.54
708.16
700.86
706.29
Profit Before Tax
4,495.14
3,822.36
3,462.87
3,176.55
1,909.24
2,574.44
2,697.80
Tax
1,372.92
1,183.59
1,080.70
839.54
641.47
793.07
854.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,122.22
2,638.76
2,382.17
2,337.00
1,267.77
1,781.37
1,843.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,122.22
2,638.76
2,382.17
2,337.00
1,267.77
1,781.37
1,843.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,122.22
2,638.76
2,382.17
2,337.00
1,267.77
1,781.37
1,843.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
32,929.47
30,658.73
28,579.52
26,656.69
24,882.38
23,978.69
22,558.63
Earnings per share (EPS)
284.51
237.73
214.61
210.55
114.22
160.49
166.07
Diluted Earnings per share
284.51
237.73
214.61
210.55
114.22
160.49
166.07
Operating Profit Margin (Excl OI)
13.17%
11.68%
10.27%
9.29%
6.88%
6.14%
6.87%
Gross Profit Margin
13.02%
11.6%
9.76%
9.36%
6.58%
8.17%
8.66%
PAT Margin
7.78%
6.8%
5.58%
5.59%
3.18%
4.44%
4.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 3.36% vs -9.10% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is 18.32% vs 10.77% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 15.37% vs 2.38% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 21.11% vs -10.75% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has improved from Feb 2024

Compare Annual Results Of WADAKOHSAN CORP. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
40,130.55
20,596.10
19,534.45
94.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
40,130.55
20,596.10
19,534.45
94.85%
Raw Material Cost
29,667.28
16,085.80
13,581.48
84.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
874.99
256.13
618.86
241.62%
Selling and Distribution Expenses
3,569.57
1,724.88
1,844.69
106.95%
Other Expenses
73.29
-13.44
86.73
645.31%
Total Expenditure (Excl Depreciation)
34,844.75
17,932.40
16,912.35
94.31%
Operating Profit (PBDIT) excl Other Income
5,285.80
2,663.71
2,622.09
98.44%
Other Income
-4.30
181.79
-186.09
-102.37%
Operating Profit (PBDIT)
6,013.33
2,892.29
3,121.04
107.91%
Interest
874.99
256.13
618.86
241.62%
Exceptional Items
88.63
-176.27
264.90
150.28%
Gross Profit (PBDT)
9,731.44
4,463.50
5,267.94
118.02%
Depreciation
731.83
46.80
685.03
1,463.74%
Profit Before Tax
4,495.14
2,413.09
2,082.05
86.28%
Tax
1,372.92
492.75
880.17
178.62%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
3,122.22
1,920.34
1,201.88
62.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,122.22
1,920.34
1,201.88
62.59%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,122.22
1,920.34
1,201.88
62.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
32,929.47
8,747.04
24,182.43
276.46%
Earnings per share (EPS)
284.51
60.48
224.03
370.42%
Diluted Earnings per share
284.51
60.48
224.03
370.42%
Operating Profit Margin (Excl OI)
13.17%
12.93%
0.00
0.24%
Gross Profit Margin
13.02%
11.94%
0.00
1.08%
PAT Margin
7.78%
9.32%
0.00
-1.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,013.06 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 3.36% vs -9.10% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 312.22 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 18.32% vs 10.77% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 601.76 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 15.37% vs 2.38% in Feb 2024

Annual - Interest
Interest 87.50 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 21.11% vs -10.75% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.17%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has improved from Feb 2024