WADAKOHSAN CORP.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3993920002
JPY
1,669.00
-4 (-0.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
12,313.77
6,384.43
13,596.23
9,168.45
10,981.43
6,527.28
11,509.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,313.77
6,384.43
13,596.23
9,168.45
10,981.43
6,527.28
11,509.12
Raw Material Cost
9,314.54
4,521.88
9,985.70
6,887.09
8,435.61
4,882.87
8,797.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
235.75
209.06
105.02
192.48
249.48
164.28
176.77
Selling and Distribution Expenses
1,071.51
1,048.37
1,126.23
1,174.39
1,121.39
961.33
1,028.04
Other Expenses
-4.28
-2.01
-10.50
-0.89
-7.79
0.62
-0.67
Total Expenditure (Excl Depreciation)
10,578.99
5,759.25
11,111.93
8,245.00
9,728.57
6,014.67
9,995.99
Operating Profit (PBDIT) excl Other Income
1734.8
625.2
2484.3
923.5
1252.9
512.6
1513.1
Other Income
72.81
-6.21
-110.93
-0.15
-5.97
-28.83
26.40
Operating Profit (PBDIT)
2,000.53
807.98
2,373.37
1,106.83
1,418.46
654.25
1,709.59
Interest
235.75
209.06
105.02
192.48
249.48
164.28
176.77
Exceptional Items
2.92
0.30
0.08
86.41
1.84
1.59
0.00
Gross Profit (PBDT)
2,806.30
1,673.55
3,610.54
2,097.84
2,374.26
1,473.93
2,541.17
Depreciation
192.94
189.00
0.00
183.53
171.56
170.48
170.06
Profit Before Tax
1,574.76
410.22
2,268.43
817.23
999.25
321.09
1,362.77
Tax
465.74
101.91
696.83
260.98
313.20
103.72
422.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,109.02
308.31
1,571.61
556.25
686.05
217.37
939.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,109.02
308.31
1,571.61
556.25
686.05
217.37
939.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,109.02
308.31
1,571.61
556.25
686.05
217.37
939.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
33,561.68
32,929.47
32,618.72
31,326.35
30,774.06
30,658.73
30,444.03
Earnings per share (EPS)
101.23
28.14
143.46
50.77
62.2
19.58
84.68
Diluted Earnings per share
101.23
28.14
143.46
50.77
62.2
19.58
84.68
Operating Profit Margin (Excl OI)
14.09%
9.79%
18.27%
10.07%
11.41%
7.85%
13.15%
Gross Profit Margin
14.36%
9.39%
16.68%
10.92%
10.66%
7.53%
13.32%
PAT Margin
9.01%
4.83%
11.56%
6.07%
6.25%
3.33%
8.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2025 is -9.43%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2025 is -29.43%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2025 is -22.40%

stock-summary

Interest

QoQ Growth in quarter ended May 2025 is 124.48%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

Compare Quarterly Results Of WADAKOHSAN CORP. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,313.77
1,661.77
10,652.00
641.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,313.77
1,661.77
10,652.00
641.00%
Raw Material Cost
9,314.54
2,457.34
6,857.20
279.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
235.75
78.14
157.61
201.70%
Selling and Distribution Expenses
1,071.51
352.52
718.99
203.96%
Other Expenses
-4.28
-4.01
-0.27
-6.73%
Total Expenditure (Excl Depreciation)
10,578.99
2,847.86
7,731.13
271.47%
Operating Profit (PBDIT) excl Other Income
1,734.78
-1,186.09
2,920.87
246.26%
Other Income
72.81
-18.02
90.83
504.05%
Operating Profit (PBDIT)
2,000.53
-1,192.65
3,193.18
267.74%
Interest
235.75
78.14
157.61
201.70%
Exceptional Items
2.92
-28.80
31.72
110.14%
Gross Profit (PBDT)
2,806.30
-807.03
3,613.33
447.73%
Depreciation
192.94
11.47
181.47
1,582.13%
Profit Before Tax
1,574.76
-1,311.06
2,885.82
220.11%
Tax
465.74
414.69
51.05
12.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,109.02
-1,725.64
2,834.66
164.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,109.02
-1,725.64
2,834.66
164.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.10
0.10
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,109.02
-1,725.74
2,834.76
164.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
33,561.68
4,562.97
28,998.71
635.52%
Earnings per share (EPS)
101.23
-54.37
155.60
286.19%
Diluted Earnings per share
101.23
-54.37
155.60
286.19%
Operating Profit Margin (Excl OI)
14.09%
-71.37%
0.00
85.46%
Gross Profit Margin
14.36%
-78.20%
0.00
92.56%
PAT Margin
9.01%
-103.84%
0.00
112.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,231.38 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -9.43%

stock-summary

YoY Growth in quarter ended May 2025 is 12.13% vs -24.56% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 110.90 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -29.43%

stock-summary

YoY Growth in quarter ended May 2025 is 61.64% vs -37.46% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 192.77 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -22.40%

stock-summary

YoY Growth in quarter ended May 2025 is 35.33% vs -26.06% in May 2024

Quarterly - Interest
Interest 23.57 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 124.48%

stock-summary

YoY Growth in quarter ended May 2025 is -5.53% vs 34.28% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.09%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has improved from May 2024