WARABEYA NICHIYO HOLDINGS Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3994400004
JPY
2,591.00
6 (0.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
2,33,833.00
2,22,467.00
2,07,009.00
1,94,416.00
1,92,326.00
1,94,309.00
2,13,581.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,33,833.00
2,22,467.00
2,07,009.00
1,94,416.00
1,92,326.00
1,94,309.00
2,13,581.00
Raw Material Cost
1,90,708.00
1,84,628.00
1,70,515.00
1,61,316.00
1,60,690.00
1,63,505.00
1,81,664.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
413.00
365.00
158.00
145.00
86.00
98.00
109.00
Selling and Distribution Expenses
35,684.00
33,323.00
30,113.00
28,114.00
27,194.00
27,471.00
29,195.00
Other Expenses
-41.30
-36.50
-15.80
-14.50
-8.60
-9.80
-10.90
Total Expenditure (Excl Depreciation)
2,26,392.00
2,17,951.00
2,00,628.00
1,89,430.00
1,87,884.00
1,90,976.00
2,10,859.00
Operating Profit (PBDIT) excl Other Income
7441
4516
6381
4986
4442
3333
2722
Other Income
978.00
746.00
632.00
302.00
350.00
570.00
232.00
Operating Profit (PBDIT)
15,736.00
12,764.00
11,983.00
10,026.00
10,067.00
8,802.00
8,848.00
Interest
413.00
365.00
158.00
145.00
86.00
98.00
109.00
Exceptional Items
-769.00
-1,084.00
-969.00
-951.00
27.00
-1,801.00
-951.00
Gross Profit (PBDT)
43,125.00
37,839.00
36,494.00
33,100.00
31,636.00
30,804.00
31,917.00
Depreciation
7,317.00
7,502.00
4,970.00
4,738.00
5,275.00
4,899.00
5,894.00
Profit Before Tax
7,239.00
3,813.00
5,885.00
4,190.00
4,731.00
2,001.00
1,891.00
Tax
1,625.00
952.00
1,636.00
1,251.00
1,329.00
1,241.00
808.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,339.00
2,680.00
4,273.00
2,811.00
3,264.00
683.00
1,011.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,339.00
2,680.00
4,273.00
2,811.00
3,264.00
683.00
1,011.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
274.00
181.00
-24.00
128.00
137.00
77.00
72.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,613.00
2,861.00
4,249.00
2,939.00
3,401.00
760.00
1,083.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
59,416.00
56,671.00
53,301.00
50,498.00
47,565.00
44,164.00
44,342.00
Earnings per share (EPS)
307.32
153.38
244.67
160.9
186.95
39.0
57.54
Diluted Earnings per share
307.32
153.38
244.67
160.9
186.95
39.0
57.54
Operating Profit Margin (Excl OI)
3.18%
2.03%
3.08%
2.56%
2.31%
1.72%
1.27%
Gross Profit Margin
6.22%
5.09%
5.24%
4.59%
5.2%
3.55%
3.64%
PAT Margin
2.28%
1.2%
2.06%
1.45%
1.7%
0.35%
0.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2026 is 5.11% vs 7.47% in Feb 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2026 is 96.19% vs -32.67% in Feb 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2026 is 22.80% vs 5.88% in Feb 2025

stock-summary

Interest

YoY Growth in year ended Feb 2026 is 13.15% vs 131.01% in Feb 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2026 has improved from Feb 2025

Compare Annual Results Of WARABEYA NICHIYO HOLDINGS Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,33,833.00
57,077.00
1,76,756.00
309.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,33,833.00
57,077.00
1,76,756.00
309.68%
Raw Material Cost
1,90,708.00
41,102.00
1,49,606.00
363.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
413.00
0.00
413.00
Selling and Distribution Expenses
35,684.00
13,834.00
21,850.00
157.94%
Other Expenses
-41.30
101.00
-142.30
-140.89%
Total Expenditure (Excl Depreciation)
2,26,392.00
55,946.00
1,70,446.00
304.66%
Operating Profit (PBDIT) excl Other Income
7,441.00
1,131.00
6,310.00
557.91%
Other Income
978.00
748.00
230.00
30.75%
Operating Profit (PBDIT)
15,736.00
5,356.00
10,380.00
193.80%
Interest
413.00
0.00
413.00
Exceptional Items
-769.00
-620.00
-149.00
-24.03%
Gross Profit (PBDT)
43,125.00
15,975.00
27,150.00
169.95%
Depreciation
7,317.00
3,477.00
3,840.00
110.44%
Profit Before Tax
7,239.00
1,258.00
5,981.00
475.44%
Tax
1,625.00
307.00
1,318.00
429.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,339.00
951.00
4,388.00
461.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,339.00
951.00
4,388.00
461.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
274.00
0.00
274.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,613.00
951.00
4,662.00
490.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
59,416.00
68,596.00
-9,180.00
-13.38%
Earnings per share (EPS)
307.32
33.41
273.91
819.84%
Diluted Earnings per share
307.32
33.41
273.91
819.84%
Operating Profit Margin (Excl OI)
3.18%
1.98%
0.00
1.20%
Gross Profit Margin
6.22%
8.30%
0.00
-2.08%
PAT Margin
2.28%
1.67%
0.00
0.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 23,383.30 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 5.11% vs 7.47% in Feb 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 561.30 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 96.19% vs -32.67% in Feb 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,475.80 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 22.80% vs 5.88% in Feb 2025

Annual - Interest
Interest 41.30 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 13.15% vs 131.01% in Feb 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.18%
in Feb 2026

Figures in %
stock-summary

YoY Growth in year ended Feb 2026 has improved from Feb 2025