WARABEYA NICHIYO HOLDINGS Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3994400004
JPY
2,591.00
6 (0.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
59,416.00
56,671.00
53,301.00
50,498.00
47,565.00
44,164.00
Shareholder's Funds
59,416.00
56,671.00
53,301.00
50,498.00
47,565.00
44,164.00
Minority Interest
2,715.00
2,453.00
1,008.00
1,031.00
336.00
208.00
Long-Term Borrowings
27,184.00
24,271.00
13,504.00
8,200.00
4,456.00
5,572.00
Secured Loans
27,184.00
24,271.00
13,504.00
8,200.00
4,456.00
5,572.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2,445.00
-2,835.00
-2,868.00
-3,549.00
-3,166.00
-3,425.00
Other Long Term Liabilities
15857
16077
14485
13463
10746
11554
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5,699.00
5,509.00
5,927.00
5,726.00
5,579.00
5,738.00
Total Non-Current Liabilities
37,921.00
36,148.00
25,522.00
19,071.00
12,741.00
14,360.00
Current Liabilities
Trade Payables
10,489.00
9,637.00
8,730.00
8,486.00
9,251.00
9,195.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5,699.00
5,509.00
5,927.00
5,726.00
5,579.00
5,738.00
Total Current Liabilities
31,678.00
25,647.00
22,126.00
22,079.00
21,539.00
23,539.00
Total Liabilities
1,31,730.00
1,20,919.00
1,01,957.00
92,679.00
82,181.00
82,271.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,48,802.00
1,39,493.00
1,18,409.00
1,08,623.00
1,00,317.00
1,01,403.00
Less: Accumulated Depreciation
64,892.00
62,900.00
57,777.00
57,313.00
55,941.00
56,926.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
83,910.00
76,593.00
60,632.00
51,310.00
44,376.00
44,477.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3,104.00
2,950.00
2,970.00
2,335.00
2,268.00
1,702.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,864.00
2,102.00
2,140.00
2,000.00
1,634.00
1,756.00
Total Non-Current Assets
95,134.00
88,106.00
70,654.00
60,340.00
52,717.00
52,840.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4,561.00
4,427.00
3,767.00
3,634.00
2,863.00
2,876.00
Sundry Debtors
19,244.00
17,235.00
17,113.00
15,879.00
15,427.00
16,101.00
Cash and Bank
10,378.00
8,450.00
8,122.00
11,189.00
9,671.00
8,946.00
Other Current Assets
34,186.00
30,114.00
29,004.00
30,704.00
27,962.00
27,925.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
36,601.00
32,818.00
31,306.00
32,344.00
29,467.00
29,433.00
Net Current Assets (Including Current Investments)
4,923.00
7,171.00
9,180.00
10,265.00
7,928.00
5,894.00
Total Current Assets Excluding Current Investments
36,601.00
32,818.00
31,306.00
32,344.00
29,467.00
29,433.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,31,735.00
1,20,924.00
1,01,960.00
92,684.00
82,184.00
82,273.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
27,184.00
24,271.00
13,504.00
8,200.00
4,456.00
5,572.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of WARABEYA NICHIYO HOLDINGS Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
59,416.00
68,596.00
-9,180.00
-13.38%
Shareholder's Funds
59,416.00
68,596.00
-9,180.00
-13.38%
Minority Interest
2,715.00
0
2,715.00
0.00%
Long-Term Borrowings
27,184.00
0.00
27,184.00
0.00%
Secured Loans
27,184.00
0
27,184.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2,445.00
-618.00
-1,827.00
-295.63%
Other Long Term Liabilities
15,857.00
2,808.00
13,049.00
464.71%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
5,699.00
1,206.00
4,493.00
372.55%
Total Non-Current Liabilities
37,921.00
2,808.00
35,113.00
1,250.46%
Current Liabilities
Trade Payables
10,489.00
3,855.00
6,634.00
172.09%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
5,699.00
1,206.00
4,493.00
372.55%
Total Current Liabilities
31,678.00
8,799.00
22,879.00
260.02%
Total Liabilities
1,31,730.00
80,203.00
51,527.00
64.25%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,48,802.00
90,626.00
58,176.00
64.19%
Less: Accumulated Depreciation
64,892.00
54,249.00
10,643.00
19.62%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
83,910.00
36,377.00
47,533.00
130.67%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3,104.00
3,944.00
-840.00
-21.30%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,864.00
3,234.00
-1,370.00
-42.36%
Total Non-Current Assets
95,134.00
45,663.00
49,471.00
108.34%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
4,561.00
12,892.00
-8,331.00
-64.62%
Sundry Debtors
19,244.00
9,596.00
9,648.00
100.54%
Cash and Bank
10,378.00
11,692.00
-1,314.00
-11.24%
Other Current Assets
34,186.00
34,183.00
3.00
0.01%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
36,601.00
34,542.00
2,059.00
5.96%
Net Current Assets (Including Current Investments)
4,923.00
25,743.00
-20,820.00
-80.88%
Total Current Assets Excluding Current Investments
36,601.00
34,542.00
2,059.00
5.96%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,31,735.00
80,205.00
51,530.00
64.25%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
27,184.00
0
27,184.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period