Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
6,707.00
6,426.00
6,037.00
5,919.00
5,301.00
4,463.00
4,475.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,707.00
6,426.00
6,037.00
5,919.00
5,301.00
4,463.00
4,475.00
Raw Material Cost
4,008.00
3,682.00
3,509.00
3,419.00
3,048.00
2,594.00
2,670.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
162.00
161.00
141.00
125.00
122.00
127.00
142.00
Selling and Distribution Expenses
1,571.00
1,534.00
1,678.00
1,756.00
1,605.00
2,098.00
1,449.00
Other Expenses
-16.20
-16.10
-14.10
-12.50
-12.20
-12.70
-14.20
Total Expenditure (Excl Depreciation)
5,579.00
5,216.00
5,187.00
5,175.00
4,653.00
4,692.00
4,119.00
Operating Profit (PBDIT) excl Other Income
1128
1210
850
744
648
-229
356
Other Income
-38.00
-27.00
6.00
92.00
-5.00
-72.00
41.00
Operating Profit (PBDIT)
1,466.00
1,510.00
1,188.00
1,175.00
949.00
-40.00
666.00
Interest
162.00
161.00
141.00
125.00
122.00
127.00
142.00
Exceptional Items
-438.00
-421.00
-106.00
29.00
-65.00
-19.00
12.00
Gross Profit (PBDT)
2,699.00
2,744.00
2,528.00
2,500.00
2,253.00
1,869.00
1,805.00
Depreciation
376.00
327.00
332.00
339.00
306.00
261.00
269.00
Profit Before Tax
490.00
601.00
609.00
740.00
456.00
-447.00
267.00
Tax
120.00
123.00
170.00
185.00
149.00
23.00
9.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
361.00
429.00
424.00
544.00
300.00
-475.00
256.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
361.00
429.00
424.00
544.00
300.00
-475.00
256.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.00
43.00
9.00
4.00
3.00
5.00
2.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
366.00
472.00
433.00
548.00
303.00
-470.00
258.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
647.00
518.00
307.00
152.00
31.00
-63.00
-289.00
Earnings per share (EPS)
0.69
0.83
0.82
1.06
0.58
-0.93
0.5
Diluted Earnings per share
0.69
0.83
0.82
1.06
0.58
-0.93
0.5
Operating Profit Margin (Excl OI)
16.82%
18.83%
14.08%
12.57%
12.22%
-5.13%
7.96%
Gross Profit Margin
12.91%
14.44%
15.59%
18.23%
14.37%
-4.17%
11.98%
PAT Margin
5.38%
6.68%
7.02%
9.19%
5.66%
-10.64%
5.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 4.37% vs 6.44% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -22.46% vs 9.01% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -2.15% vs 30.03% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 0.62% vs 14.18% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Warner Music Group Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
6,707.00
3,403.08
3,303.92
97.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,707.00
3,403.08
3,303.92
97.09%
Raw Material Cost
4,008.00
1,804.70
2,203.30
122.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
162.00
115.23
46.77
40.59%
Selling and Distribution Expenses
1,571.00
1,032.55
538.45
52.15%
Other Expenses
-16.20
21.88
-38.08
-174.04%
Total Expenditure (Excl Depreciation)
5,579.00
3,171.28
2,407.72
75.92%
Operating Profit (PBDIT) excl Other Income
1,128.00
231.80
896.20
386.63%
Other Income
-38.00
21.45
-59.45
-277.16%
Operating Profit (PBDIT)
1,466.00
394.37
1,071.63
271.73%
Interest
162.00
115.23
46.77
40.59%
Exceptional Items
-438.00
-41.05
-396.95
-966.99%
Gross Profit (PBDT)
2,699.00
1,598.38
1,100.62
68.86%
Depreciation
376.00
141.13
234.87
166.42%
Profit Before Tax
490.00
96.96
393.04
405.36%
Tax
120.00
84.11
35.89
42.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
361.00
14.95
346.05
2,314.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
361.00
14.95
346.05
2,314.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.00
-2.10
7.10
338.10%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
366.00
12.85
353.15
2,748.25%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
647.00
-583.49
1,230.49
210.88%
Earnings per share (EPS)
0.69
0.58
0.11
18.97%
Diluted Earnings per share
0.69
0.58
0.11
18.97%
Operating Profit Margin (Excl OI)
16.82%
6.81%
0.00
10.01%
Gross Profit Margin
12.91%
7.00%
0.00
5.91%
PAT Margin
5.38%
0.44%
0.00
4.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 670.70 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 4.37% vs 6.44% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 36.60 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -22.46% vs 9.01% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 150.40 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -2.15% vs 30.03% in Sep 2024
Annual - Interest
Interest 16.20 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 0.62% vs 14.18% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.82%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
