Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
518.00
307.00
152.00
31.00
-63.00
-289.00
Shareholder's Funds
518.00
307.00
152.00
31.00
-63.00
-289.00
Minority Interest
157.00
123.00
16.00
15.00
18.00
20.00
Long-Term Borrowings
4,059.00
4,005.00
3,772.00
3,389.00
3,143.00
2,974.00
Secured Loans
4,059.00
4,005.00
3,772.00
3,389.00
3,143.00
2,974.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
143.00
184.00
191.00
176.00
95.00
134.00
Other Long Term Liabilities
569
612
560
669
631
493
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
4,583.00
4,576.00
4,292.00
4,015.00
3,735.00
3,467.00
Current Liabilities
Trade Payables
289.00
300.00
268.00
302.00
264.00
260.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
3,897.00
3,539.00
3,368.00
3,150.00
2,720.00
2,819.00
Total Liabilities
9,155.00
8,545.00
7,828.00
7,211.00
6,410.00
6,017.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,321.00
1,226.00
1,102.00
1,051.00
959.00
607.00
Less: Accumulated Depreciation
615.00
523.00
461.00
419.00
355.00
307.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
706.00
703.00
641.00
632.00
604.00
300.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9.00
0.00
16.00
63.00
0.00
2.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
339.00
225.00
196.00
131.00
153.00
143.00
Total Non-Current Assets
6,512.00
6,143.00
5,689.00
5,315.00
4,732.00
4,326.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
99.00
126.00
108.00
99.00
79.00
74.00
Sundry Debtors
1,255.00
1,120.00
984.00
839.00
771.00
775.00
Cash and Bank
694.00
641.00
584.00
499.00
553.00
619.00
Other Current Assets
2,048.00
1,887.00
1,676.00
1,437.00
1,403.00
1,468.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
2,643.00
2,402.00
2,139.00
1,896.00
1,678.00
1,691.00
Net Current Assets (Including Current Investments)
-1,254.00
-1,137.00
-1,229.00
-1,254.00
-1,042.00
-1,128.00
Total Current Assets Excluding Current Investments
2,643.00
2,402.00
2,139.00
1,896.00
1,678.00
1,691.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,155.00
8,545.00
7,828.00
7,211.00
6,410.00
6,017.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4,059.00
4,005.00
3,772.00
3,389.00
3,143.00
2,974.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is 1.26% vs 6.22% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is -7.03% vs 9.29% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is 0.43% vs 9.67% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is 0.00% vs -100.00% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is 10.03% vs 12.30% in Sep 2023
Compare Balance Sheet Results of Warner Music Group Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
518.00
-550.15
1,068.15
194.16%
Shareholder's Funds
518.00
-550.15
1,068.15
194.16%
Minority Interest
157.00
33.24
123.76
372.32%
Long-Term Borrowings
4,059.00
1,632.25
2,426.75
148.68%
Secured Loans
4,059.00
1,632.25
2,426.75
148.68%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
143.00
-70.36
213.36
303.24%
Other Long Term Liabilities
569.00
153.29
415.71
271.19%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
4,583.00
1,745.10
2,837.90
162.62%
Current Liabilities
Trade Payables
289.00
326.66
-37.66
-11.53%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
3,897.00
663.96
3,233.04
486.93%
Total Liabilities
9,155.00
1,892.16
7,262.84
383.84%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,321.00
913.72
407.28
44.57%
Less: Accumulated Depreciation
615.00
569.86
45.14
7.92%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
706.00
343.86
362.14
105.32%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
9.00
0.56
8.44
1,507.14%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
339.00
38.79
300.21
773.94%
Total Non-Current Assets
6,512.00
1,434.18
5,077.82
354.06%
Current Assets Loans & Advances
Current Investments
0
4.50
-4.50
-100.00%
Inventories
99.00
97.02
1.98
2.04%
Sundry Debtors
1,255.00
64.58
1,190.42
1,843.33%
Cash and Bank
694.00
203.78
490.22
240.56%
Other Current Assets
2,048.00
369.87
1,678.13
453.71%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
2,643.00
457.98
2,185.02
477.10%
Net Current Assets (Including Current Investments)
-1,254.00
-205.98
-1,048.02
-508.80%
Total Current Assets Excluding Current Investments
2,643.00
457.98
2,185.02
477.10%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
9,155.00
1,892.16
7,262.84
383.84%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4,059.00
1,632.25
2,426.75
148.68%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 4,014.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 1.26% vs 6.22% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 569.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -7.03% vs 9.29% in Sep 2023
Annual - Fixed Assets
Fixed Assets 706.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 0.43% vs 9.67% in Sep 2023
Annual - Investments
Investments 9.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 0.00% vs -100.00% in Sep 2023
Annual - Current Assets
Current Assets 2,643.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 10.03% vs 12.30% in Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
