Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
117.25
122.90
135.14
99.84
97.62
96.35
104.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
117.25
122.90
135.14
99.84
97.62
96.35
104.73
Raw Material Cost
32.88
41.30
49.81
43.96
37.35
35.48
45.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.04
-1.14
1.41
-0.81
0.24
0.54
-0.18
Employee Cost
12.04
10.57
9.28
8.58
7.63
7.34
7.32
Power Cost
21.08
23.15
25.81
16.53
13.28
14.10
13.36
Manufacturing Expenses
27.92
26.76
27.27
18.88
13.41
10.43
10.55
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
4.00
4.00
Other Expenses
8.14
7.51
8.99
6.76
14.39
15.70
13.61
Total Expenditure (Excl Depreciation)
102.10
108.15
122.57
93.90
86.30
87.59
93.68
Operating Profit (PBDIT) excl Other Income
15.15
14.75
12.57
5.94
11.32
8.76
11.05
Other Income
0.27
0.56
0.43
2.48
0.67
0.13
1.94
Operating Profit (PBDIT)
15.42
15.31
13.00
8.42
11.99
8.89
12.99
Interest
0.83
0.65
0.96
0.28
1.29
0.46
0.09
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
14.59
14.66
12.04
8.14
10.70
8.43
12.90
Depreciation
3.37
2.73
3.18
3.38
3.11
2.41
1.72
Profit Before Tax
11.21
11.94
8.87
4.75
7.59
6.02
11.18
Tax
3.20
2.36
2.74
1.87
2.66
1.70
2.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8.01
9.58
6.12
2.88
4.92
4.32
8.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8.01
9.58
6.12
2.88
4.92
4.32
8.57
Share in Profit of Associates
-11.61
-0.62
-1.86
0.59
0.26
-1.34
-2.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-3.60
8.96
4.26
3.47
5.19
2.98
6.33
Equity Capital
15.49
15.86
15.86
15.86
17.27
17.27
17.27
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
45.37
56.94
48.87
50.37
57.23
53.06
68.25
Earnings per share (EPS)
-2.32
5.65
2.69
2.19
3.01
1.73
3.67
Diluted Earnings per share
-2.3
5.65
2.69
2.03
3.0
1.73
3.66
Operating Profit Margin (Excl OI)
12.92%
12.0%
9.3%
5.95%
11.6%
9.09%
10.55%
Gross Profit Margin
12.44%
11.93%
8.91%
8.15%
10.96%
8.75%
12.32%
PAT Margin
6.83%
7.79%
4.53%
2.88%
5.04%
4.48%
8.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -4.60% vs -9.06% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -140.18% vs 110.33% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 2.71% vs 17.34% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 27.69% vs -32.29% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Weizmann With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
117.25
0
117.25
Other Operating Income
0.00
0.00
0.00
Total Operating income
117.25
0
117.25
Raw Material Cost
32.88
0
32.88
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.04
0
0.04
Employee Cost
12.04
0
12.04
Power Cost
21.08
0
21.08
Manufacturing Expenses
27.92
0
27.92
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
8.14
0.00
8.14
Total Expenditure (Excl Depreciation)
102.10
0
102.10
Operating Profit (PBDIT) excl Other Income
15.15
0.00
15.15
Other Income
0.27
0
0.27
Operating Profit (PBDIT)
15.42
0
15.42
Interest
0.83
0
0.83
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
14.59
0
14.59
Depreciation
3.37
0
3.37
Profit Before Tax
11.21
0
11.21
Tax
3.20
0
3.20
Provisions and contingencies
0.00
0
0.00
Profit After Tax
8.01
0
8.01
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
8.01
0
8.01
Share in Profit of Associates
-11.61
0
-11.61
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-3.60
0
-3.60
Equity Capital
15.49
0
15.49
Face Value
10.00
0
0.00
Reserves
45.37
0
45.37
Earnings per share (EPS)
-2.32
0
-2.32
Diluted Earnings per share
-2.30
0
-2.30
Operating Profit Margin (Excl OI)
12.92%
0%
0.00
12.92%
Gross Profit Margin
12.44%
0%
0.00
12.44%
PAT Margin
6.83%
0%
0.00
6.83%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 117.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.60% vs -9.06% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -3.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -140.18% vs 110.33% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.71% vs 17.34% in Mar 2024
Annual - Interest
Interest 0.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.69% vs -32.29% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.92%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






