Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
1,725.72
1,685.77
Other Operating Income
0.00
0.00
Total Operating income
1,725.72
1,685.77
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
53.09
46.91
Power Cost
0.00
0.00
Manufacturing Expenses
1,489.75
1,436.59
Selling and Distribution Expenses
0.00
0.00
Other Expenses
62.95
56.21
Total Expenditure (Excl Depreciation)
1,605.79
1,539.71
Operating Profit (PBDIT) excl Other Income
119.93
146.06
Other Income
13.21
5.64
Operating Profit (PBDIT)
133.14
151.70
Interest
21.51
22.18
Exceptional Items
0.00
0.12
Gross Profit (PBDT)
111.63
129.64
Depreciation
23.79
21.24
Profit Before Tax
87.84
108.41
Tax
22.71
28.06
Provisions and contingencies
0.00
0.00
Profit After Tax
65.13
80.35
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
65.13
80.35
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
65.13
80.35
Equity Capital
50.98
39.35
Face Value
5.0
5.0
Reserves
777.10
359.01
Earnings per share (EPS)
6.39
10.21
Diluted Earnings per share
7.16
10.21
Operating Profit Margin (Excl OI)
6.95%
8.66%
Gross Profit Margin
6.47%
7.69%
PAT Margin
3.77%
4.77%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.37% vs 3.23% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is -18.92% vs 12.27% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -17.89% vs 20.05% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -3.02% vs 46.79% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Western Carriers With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,725.72
1,961.00
-235.28
-12.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,725.72
1,961.00
-235.28
-12.00%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
53.09
222.00
-168.91
-76.09%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,489.75
1,363.00
126.75
9.30%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
62.95
175.00
-112.05
-64.03%
Total Expenditure (Excl Depreciation)
1,605.79
1,760.00
-154.21
-8.76%
Operating Profit (PBDIT) excl Other Income
119.93
201.00
-81.07
-40.33%
Other Income
13.21
42.00
-28.79
-68.55%
Operating Profit (PBDIT)
133.14
243.00
-109.86
-45.21%
Interest
21.51
75.00
-53.49
-71.32%
Exceptional Items
0.00
28.00
-28.00
-100.00%
Gross Profit (PBDT)
111.63
195.00
-83.37
-42.75%
Depreciation
23.79
233.00
-209.21
-89.79%
Profit Before Tax
87.84
-38.00
125.84
331.16%
Tax
22.71
-52.00
74.71
143.67%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
65.13
14.00
51.13
365.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
1.00
-1.00
-100.00%
Net Profit
65.13
15.00
50.13
334.20%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
5.00
-5.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
65.13
20.00
45.13
225.65%
Equity Capital
50.98
197.00
-146.02
-74.12%
Face Value
5.00
2.00
0.00
Reserves
777.10
2,226.00
-1,448.90
-65.09%
Earnings per share (EPS)
6.39
0.06
6.33
10,550.00%
Diluted Earnings per share
7.16
0.07
7.09
10,128.57%
Operating Profit Margin (Excl OI)
6.95%
10.25%
0.00
-3.30%
Gross Profit Margin
6.47%
9.94%
0.00
-3.47%
PAT Margin
3.77%
0.71%
0.00
3.06%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,725.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.37% vs 3.23% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 65.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -18.92% vs 12.27% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 119.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.89% vs 20.05% in Mar 2024
Annual - Interest
Interest 21.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.02% vs 46.79% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.95%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






