Westlife Food

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: INE274F01020
  • NSEID: WESTLIFE
  • BSEID: 505533
INR
502.05
7.65 (1.55%)
BSENSE

May 07

BSE+NSE Vol: 1.3 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,625.56
2,491.19
2,391.81
2,278.18
1,576.49
986.03
1,547.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,625.56
2,491.19
2,391.81
2,278.18
1,576.49
986.03
1,547.79
Raw Material Cost
790.87
745.28
710.69
686.00
512.94
348.28
538.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
398.05
359.84
328.54
310.58
209.53
178.19
219.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,099.80
1,066.27
983.26
907.55
664.80
412.61
576.31
Total Expenditure (Excl Depreciation)
2,288.72
2,171.39
2,022.49
1,904.13
1,387.27
939.08
1,333.75
Operating Profit (PBDIT) excl Other Income
336.84
319.80
369.32
374.05
189.22
46.95
214.04
Other Income
31.41
24.47
18.46
20.34
27.74
44.30
13.00
Operating Profit (PBDIT)
368.25
344.27
387.78
394.39
216.96
91.25
227.04
Interest
145.49
127.13
109.72
92.75
82.63
84.52
80.82
Exceptional Items
43.12
0.00
0.00
0.00
0.00
4.19
-16.63
Gross Profit (PBDT)
265.88
217.14
278.06
301.64
134.33
10.92
129.59
Depreciation
226.21
204.10
182.22
152.19
136.40
139.65
138.36
Profit Before Tax
39.67
13.05
95.84
149.45
-2.07
-128.74
-8.77
Tax
7.34
0.90
26.63
37.87
-0.40
-29.31
-1.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32.33
12.15
69.21
111.58
-1.67
-99.43
-7.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
32.33
12.15
69.21
111.58
-1.67
-99.43
-7.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32.33
12.15
69.21
111.58
-1.67
-99.43
-7.35
Equity Capital
31.19
31.19
31.19
31.19
31.19
31.16
31.13
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
587.90
572.30
557.07
534.73
430.92
450.07
545.89
Earnings per share (EPS)
2.07
0.78
4.44
7.15
-0.11
-6.38
-0.47
Diluted Earnings per share
2.07
0.78
4.44
7.16
-0.11
-6.38
-0.54
Operating Profit Margin (Excl OI)
12.95%
12.93%
15.59%
16.56%
12.16%
4.81%
13.91%
Gross Profit Margin
10.22%
8.78%
11.74%
13.35%
8.63%
1.12%
8.42%
PAT Margin
1.24%
0.49%
2.92%
4.94%
-0.11%
-10.19%
-0.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 5.39% vs 4.16% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 166.09% vs -82.44% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 5.33% vs -13.41% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 14.44% vs 15.87% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Westlife Food With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,625.56
4,951.05
-2,325.49
-46.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,625.56
4,951.05
-2,325.49
-46.97%
Raw Material Cost
790.87
1,534.90
-744.03
-48.47%
Purchase of Finished goods
0.00
3.91
-3.91
-100.00%
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
398.05
710.44
-312.39
-43.97%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,099.80
1,890.97
-791.17
-41.84%
Total Expenditure (Excl Depreciation)
2,288.72
4,140.22
-1,851.50
-44.72%
Operating Profit (PBDIT) excl Other Income
336.84
810.83
-473.99
-58.46%
Other Income
31.41
36.99
-5.58
-15.09%
Operating Profit (PBDIT)
368.25
847.82
-479.57
-56.57%
Interest
145.49
264.83
-119.34
-45.06%
Exceptional Items
43.12
0.00
43.12
Gross Profit (PBDT)
265.88
582.99
-317.11
-54.39%
Depreciation
226.21
569.88
-343.67
-60.31%
Profit Before Tax
39.67
13.11
26.56
202.59%
Tax
7.34
19.69
-12.35
-62.72%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
32.33
-6.58
38.91
591.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
32.33
-6.58
38.91
591.34%
Share in Profit of Associates
0.00
-0.32
0.32
100.00%
Minority Interest
0.00
16.05
-16.05
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32.33
9.15
23.18
253.33%
Equity Capital
31.19
120.63
-89.44
-74.14%
Face Value
2.00
1.00
0.00
Reserves
587.90
973.78
-385.88
-39.63%
Earnings per share (EPS)
2.07
0.08
1.99
2,487.50%
Diluted Earnings per share
2.07
0.08
1.99
2,487.50%
Operating Profit Margin (Excl OI)
12.95%
16.38%
0.00
-3.43%
Gross Profit Margin
10.22%
11.78%
0.00
-1.56%
PAT Margin
1.24%
-0.14%
0.00
1.38%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,625.56 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.39% vs 4.16% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 32.33 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 166.09% vs -82.44% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 336.84 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.33% vs -13.41% in Mar 2025

Annual - Interest
Interest 145.49 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 14.44% vs 15.87% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.95%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025