Westlife Food

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: INE274F01020
  • NSEID: WESTLIFE
  • BSEID: 505533
INR
598.95
22.05 (3.82%)
BSENSE

Aug 07, 02:48 PM

BSE+NSE Vol: 77.11 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
31.19
31.19
31.19
31.19
31.18
31.16
Share Warrants & Outstandings
Total Reserve
570.99
559.56
549.73
534.73
428.43
445.65
Shareholder's Funds
619.09
603.49
588.26
565.92
462.10
481.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-101.22
-92.84
-70.76
-60.37
-52.00
-51.02
Other Long Term Liabilities
39.3
38.3
31.83
32.87
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
22.67
14.71
9.91
13.04
0.00
0.00
Total Non-Current Liabilities
-39.25
-39.83
-29.02
-14.46
-52.00
-51.02
Current Liabilities
Trade Payables
252.38
232.47
202.60
187.67
172.23
185.06
Other Current Liabilities
1,597.21
1,410.83
1,214.16
1,092.41
948.86
831.76
Short Term Borrowings
299.55
308.10
239.03
207.00
201.00
215.18
Short Term Provisions
0.00
0.00
0.00
0.00
13.36
10.40
Total Current Liabilities
2,149.14
1,951.40
1,655.79
1,487.09
1,335.45
1,242.40
Total Liabilities
2,728.99
2,515.07
2,215.03
2,038.55
1,745.55
1,672.61
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,662.34
1,536.62
1,363.17
1,172.92
955.40
898.76
Less: Accumulated Depreciation
659.47
593.31
506.78
425.74
364.92
315.34
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,002.87
943.31
856.39
747.18
590.48
583.42
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
68.53
25.52
44.70
56.68
35.53
25.60
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
138.03
129.85
150.42
198.44
Long Term Loans & Advances
55.46
31.52
39.99
36.23
13.19
19.69
Other Non Current Assets
63.58
64.52
64.64
69.80
69.49
66.61
Total Non-Current Assets
2,392.63
2,126.05
2,057.74
1,868.92
1,584.31
1,548.02
Current Assets Loans & Advances
Current Investments
120.13
159.20
0.00
0.00
0.00
0.00
Inventories
69.87
80.76
63.24
71.43
55.95
46.53
Sundry Debtors
17.20
18.98
17.33
10.69
13.31
8.79
Cash and Bank
16.93
58.94
14.12
28.41
23.24
11.01
Other Current Assets
29.17
15.73
10.10
2.58
14.88
8.83
Short Term Loans and Advances
83.05
55.40
52.50
56.52
53.87
49.44
Total Current Assets
336.35
389.02
157.29
169.63
161.24
124.59
Net Current Assets (Including Current Investments)
-1,812.79
-1,562.38
-1,498.50
-1,317.46
-1,174.20
-1,117.81
Total Current Assets Excluding Current Investments
216.22
229.81
157.29
169.63
161.24
124.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,728.99
2,515.07
2,215.03
2,038.55
1,745.55
1,672.61
Contingent Liabilities
20.20
19.99
67.11
68.96
117.87
73.01
Total Debt
299.55
308.10
239.03
207.00
201.00
215.18
Book Value per share (adjusted)
0
38.7
37.72
36.29
29.64
30.89
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -2.78% vs 28.90% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 2.61% vs 20.33% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 10.59% vs 7.52% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -13.54% vs 147.33% in Mar 2025

Compare Balance Sheet Results of Westlife Food
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
31.19
123.29
-92.10
-74.70%
Share Warrants & Outstandings
Total Reserve
570.99
1,415.42
-844.43
-59.66%
Shareholder's Funds
619.09
1,541.82
-922.73
-59.85%
Minority Interest
0.00
343.39
-343.39
-100.00%
Long-Term Borrowings
0.00
785.63
-785.63
-100.00%
Secured Loans
0.00
785.63
-785.63
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-101.22
42.94
-144.16
-335.72%
Other Long Term Liabilities
39.30
2,270.75
-2,231.45
-98.27%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
22.67
94.01
-71.34
-75.89%
Total Non-Current Liabilities
-39.25
3,193.33
-3,232.58
-101.23%
Current Liabilities
Trade Payables
252.38
615.05
-362.67
-58.97%
Other Current Liabilities
1,597.21
456.68
1,140.53
249.74%
Short Term Borrowings
299.55
574.76
-275.21
-47.88%
Short Term Provisions
0.00
24.94
-24.94
-100.00%
Total Current Liabilities
2,149.14
1,671.43
477.71
28.58%
Total Liabilities
2,728.99
6,749.97
-4,020.98
-59.57%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,662.34
5,822.39
-4,160.05
-71.45%
Less: Accumulated Depreciation
659.47
2,117.41
-1,457.94
-68.85%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,002.87
3,637.36
-2,634.49
-72.43%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
68.53
7.78
60.75
780.85%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
20.42
-20.42
-100.00%
Long Term Loans & Advances
55.46
150.88
-95.42
-63.24%
Other Non Current Assets
63.58
50.56
13.02
25.75%
Total Non-Current Assets
2,392.63
5,897.55
-3,504.92
-59.43%
Current Assets Loans & Advances
Current Investments
120.13
0.00
120.13
0.00%
Inventories
69.87
164.64
-94.77
-57.56%
Sundry Debtors
17.20
64.08
-46.88
-73.16%
Cash and Bank
16.93
494.80
-477.87
-96.58%
Other Current Assets
29.17
52.66
-23.49
-44.61%
Short Term Loans and Advances
83.05
86.77
-3.72
-4.29%
Total Current Assets
336.35
852.43
-516.08
-60.54%
Net Current Assets (Including Current Investments)
-1,812.79
-819.01
-993.78
-121.34%
Total Current Assets Excluding Current Investments
216.22
852.43
-636.21
-74.63%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,728.99
6,749.97
-4,020.98
-59.57%
Contingent Liabilities
20.20
36.51
-16.31
-44.67%
Total Debt
299.55
1,360.39
-1,060.84
-77.98%
Book Value per share (adjusted)
0.00
12.51
-12.51
-100.00%
Annual - Borrowings
Borrowings 299.55 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -2.78% vs 28.90% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 39.30 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.61% vs 20.33% in Mar 2025

Annual - Fixed Assets
Fixed Assets 1,071.40 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 10.59% vs 7.52% in Mar 2025

Annual - Investments
Investments 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025

Annual - Current Assets
Current Assets 336.35 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -13.54% vs 147.33% in Mar 2025