Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
223.98
216.67
115.79
61.44
118.07
89.34
36.91
Total Operating income
2,239.80
2,166.70
1,157.90
614.40
1,180.70
893.40
369.10
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
-3.27
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
60.80
62.70
40.30
20.50
29.50
17.60
9.50
Selling and Distribution Expenses
882.90
722.70
628.73
483.40
416.50
345.30
260.20
Other Expenses
85.73
70.45
59.80
36.36
5.71
9.53
26.81
Total Expenditure (Excl Depreciation)
1,801.00
1,489.90
1,263.73
867.50
503.10
458.20
537.80
Operating Profit (PBDIT) excl Other Income
438.8
676.8000000000001
-105.8
-253.1
677.6
435.20000000000005
-168.70000000000002
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
22.00
7.20
5.20
21.60
43.40
29.80
25.70
Interest
60.80
62.70
40.30
20.50
29.50
17.60
9.50
Exceptional Items
-61.30
-48.70
0.00
0.00
-2.90
-12.50
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
22.00
7.20
5.20
21.60
43.40
29.80
25.70
Profit Before Tax
316.70
565.40
-149.40
-273.60
645.20
405.10
-178.20
Tax
32.60
-15.50
41.40
44.40
-20.50
29.30
-4.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
227.40
502.00
-109.10
-268.30
701.70
408.40
-122.60
Extraordinary Items
0.00
0.00
-0.00
-0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
227.40
502.00
-109.10
-268.30
701.70
408.40
-122.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
53.70
71.70
-80.40
-46.50
-45.30
-37.90
-50.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
281.10
573.70
-189.50
-314.80
656.40
370.50
-172.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,483.70
4,240.50
3,746.90
3,548.10
3,906.00
3,261.50
2,843.10
Earnings per share (EPS)
89.8
198.63
-32.8
-96.66
227.72
130.02
-36.62
Diluted Earnings per share
89.8
198.63
-32.8
-96.66
227.72
130.02
-36.62
Operating Profit Margin (Excl OI)
19.59%
31.24%
-9.14%
-41.19%
57.39%
48.71%
-45.71%
Gross Profit Margin
15.12%
26.43%
-12.45%
-41.02%
58.32%
48.68%
-41.32%
PAT Margin
10.15%
23.17%
-9.42%
-43.67%
59.43%
45.71%
-33.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -51.00% vs 402.74% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 205.56% vs 38.46% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -3.03% vs 55.58% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of White Mountains Insurance Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
2,239.80
1,205.00
1,034.80
85.88%
Total Operating income
2,239.80
1,205.00
1,034.80
85.88%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
60.80
89.00
-28.20
-31.69%
Selling and Distribution Expenses
882.90
557.00
325.90
58.51%
Other Expenses
85.73
-21.50
107.23
498.74%
Total Expenditure (Excl Depreciation)
1,801.00
431.00
1,370.00
317.87%
Operating Profit (PBDIT) excl Other Income
438.80
774.00
-335.20
-43.31%
Other Income
0.00
39.00
-39.00
-100.00%
Operating Profit (PBDIT)
22.00
145.00
-123.00
-84.83%
Interest
60.80
89.00
-28.20
-31.69%
Exceptional Items
-61.30
-63.00
1.70
2.70%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
22.00
106.00
-84.00
-79.25%
Profit Before Tax
316.70
661.00
-344.30
-52.09%
Tax
32.60
62.00
-29.40
-47.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
227.40
576.00
-348.60
-60.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
227.40
576.00
-348.60
-60.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
53.70
5.00
48.70
974.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
281.10
581.00
-299.90
-51.62%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
4,483.70
6,091.00
-1,607.30
-26.39%
Earnings per share (EPS)
89.80
35.90
53.90
150.14%
Diluted Earnings per share
89.80
35.90
53.90
150.14%
Operating Profit Margin (Excl OI)
19.59%
64.23%
0.00
-44.64%
Gross Profit Margin
15.12%
63.65%
0.00
-48.53%
PAT Margin
10.15%
47.80%
0.00
-37.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 28.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -51.00% vs 402.74% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 205.56% vs 38.46% in Dec 2023
Annual - Interest
Interest 6.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.03% vs 55.58% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.59%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






