Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
41,111.36
42,739.11
45,764.81
27,602.21
18,580.75
14,596.01
11,386.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
41,111.36
42,739.11
45,764.81
27,602.21
18,580.75
14,596.01
11,386.97
Raw Material Cost
23,469.67
24,775.86
28,895.50
17,640.52
11,552.00
8,919.45
6,913.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11,213.96
11,860.89
12,897.21
9,735.80
6,757.07
4,779.39
3,810.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
256.02
174.24
185.87
154.67
220.28
145.16
109.45
Selling and Distribution Expenses
3,838.82
3,848.78
4,410.45
3,596.59
2,776.41
2,257.29
1,777.85
Other Expenses
-1,018.29
-1,053.12
-1,120.63
-875.49
-619.83
-425.51
-340.27
Total Expenditure (Excl Depreciation)
28,595.57
30,128.55
35,182.77
22,372.71
15,107.43
11,846.20
9,208.29
Operating Profit (PBDIT) excl Other Income
12515.8
12610.599999999999
10582
5229.5
3473.2999999999997
2749.8
2178.7
Other Income
1,915.94
2,604.01
1,262.80
2,429.43
580.94
346.85
89.21
Operating Profit (PBDIT)
17,323.06
17,660.29
14,073.68
9,442.57
5,330.75
4,189.02
3,027.28
Interest
256.02
174.24
185.87
154.67
220.28
145.16
109.45
Exceptional Items
82.97
-96.43
742.84
-112.82
54.14
-278.07
807.43
Gross Profit (PBDT)
17,641.70
17,963.25
16,869.32
9,961.69
7,028.75
5,676.55
4,473.59
Depreciation
3,016.64
2,520.20
2,228.85
1,783.64
1,276.49
1,092.36
759.39
Profit Before Tax
14,133.37
14,869.42
12,401.80
7,391.44
3,888.12
2,673.42
2,965.86
Tax
2,149.46
2,261.47
1,995.34
1,060.18
430.52
482.55
292.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,123.46
12,414.10
10,245.94
6,137.61
3,318.96
2,099.21
2,677.49
Extraordinary Items
0.00
-0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,123.46
12,414.10
10,245.94
6,137.61
3,318.96
2,099.21
2,677.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
126.15
119.03
103.38
46.75
29.23
64.47
86.65
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,249.61
12,533.13
10,349.32
6,184.36
3,348.19
2,163.68
2,764.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.06
1.1
1.12
1.22
1.19
1.12
1.14
Reserves
62,397.64
60,690.12
52,308.39
47,085.34
38,525.89
19,365.41
20,170.66
Earnings per share (EPS)
3.5
4.0
3.28
2.09
1.18
0.76
1.12
Diluted Earnings per share
3.5
4.0
3.28
2.09
1.18
0.76
1.12
Operating Profit Margin (Excl OI)
30.14%
29.33%
23.12%
18.95%
18.69%
18.84%
19.13%
Gross Profit Margin
41.72%
40.69%
31.97%
33.24%
27.8%
25.8%
32.72%
PAT Margin
29.49%
29.05%
22.39%
22.24%
17.86%
14.38%
23.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -3.81% vs -6.61% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -2.26% vs 21.10% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 2.33% vs 17.53% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 46.96% vs -6.29% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of WuXi AppTec Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
41,111.36
31,297.38
9,813.98
31.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
41,111.36
31,297.38
9,813.98
31.36%
Raw Material Cost
23,469.67
5,785.65
17,684.02
305.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
11,213.96
4,841.33
6,372.63
131.63%
Power Cost
0
0
0.00
Manufacturing Expenses
256.02
319.97
-63.95
-19.99%
Selling and Distribution Expenses
3,838.82
13,260.66
-9,421.84
-71.05%
Other Expenses
-1,018.29
35.65
-1,053.94
-2,956.35%
Total Expenditure (Excl Depreciation)
28,595.57
24,564.15
4,031.42
16.41%
Operating Profit (PBDIT) excl Other Income
12,515.79
6,733.23
5,782.56
85.88%
Other Income
1,915.94
822.78
1,093.16
132.86%
Operating Profit (PBDIT)
17,323.06
8,957.74
8,365.32
93.39%
Interest
256.02
319.97
-63.95
-19.99%
Exceptional Items
82.97
-1,385.82
1,468.79
105.99%
Gross Profit (PBDT)
17,641.70
25,511.72
-7,870.02
-30.85%
Depreciation
3,016.64
1,401.73
1,614.91
115.21%
Profit Before Tax
14,133.37
5,850.22
8,283.15
141.59%
Tax
2,149.46
534.43
1,615.03
302.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,123.46
2,081.39
10,042.07
482.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,123.46
2,081.39
10,042.07
482.47%
Share in Profit of Associates
0
0
0.00
Minority Interest
126.15
3,106.14
-2,979.99
-95.94%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,249.61
5,187.52
7,062.09
136.14%
Equity Capital
0
0
0.00
Face Value
1.06
0.03
0.00
Reserves
62,397.64
34,013.06
28,384.58
83.45%
Earnings per share (EPS)
3.50
0.11
3.39
3,081.82%
Diluted Earnings per share
3.50
0.11
3.39
3,081.82%
Operating Profit Margin (Excl OI)
30.14%
21.51%
0.00
8.63%
Gross Profit Margin
41.72%
23.17%
0.00
18.55%
PAT Margin
29.49%
6.65%
0.00
22.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,111.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.81% vs -6.61% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,224.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.26% vs 21.10% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,540.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.33% vs 17.53% in Dec 2023
Annual - Interest
Interest 25.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.96% vs -6.29% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.14%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
