WuXi AppTec Co., Ltd.

  • Market Cap: N/A
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: CNE100003F19
HKD
102.50
-2.5 (-2.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
62,397.64
60,690.12
52,308.39
47,085.34
38,525.89
19,365.41
Shareholder's Funds
62,397.64
60,690.12
52,308.39
47,085.34
38,525.89
19,365.41
Minority Interest
481.98
434.89
378.05
325.33
266.47
109.01
Long-Term Borrowings
8,481.52
5,127.77
5,622.42
4,187.12
4,736.88
5,944.86
Secured Loans
8,481.52
5,127.77
5,622.42
4,187.12
4,736.88
5,944.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
52.52
179.92
-57.99
-80.39
-21.24
-34.81
Other Long Term Liabilities
1137.62
1793.16
1765.28
2447.11
3526.48
2114.53
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
4,287.16
2,549.57
2,642.22
3,198.51
5,892.98
5,064.62
Current Liabilities
Trade Payables
1,848.14
1,798.79
1,842.07
2,362.13
1,102.33
641.06
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
17,268.03
16,246.76
16,279.01
15,883.61
9,390.68
7,421.19
Total Liabilities
85,483.71
81,110.35
72,630.40
67,435.44
54,884.67
32,706.76
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
40,814.06
41,671.40
36,874.92
28,783.95
19,222.63
14,524.05
Less: Accumulated Depreciation
10,797.27
9,516.27
7,413.83
6,322.70
4,905.09
3,795.95
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
30,016.79
32,155.13
29,461.09
22,461.25
14,317.55
10,728.09
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
11,992.55
11,936.70
12,253.11
14,059.36
10,436.84
5,372.35
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
51.18
59.87
82.96
79.61
69.60
56.11
Total Non-Current Assets
45,279.94
48,380.88
46,449.83
41,268.89
27,841.41
18,743.52
Current Assets Loans & Advances
Current Investments
7,272.49
5,018.59
1,605.29
645.01
5,474.96
1,903.44
Inventories
4,775.72
4,448.77
5,602.29
6,495.66
2,887.64
1,747.56
Sundry Debtors
9,519.64
9,995.93
7,840.69
6,616.56
4,924.13
3,726.03
Cash and Bank
14,320.47
11,012.97
8,965.91
10,078.21
12,137.60
5,847.17
Other Current Assets
37,596.87
31,972.83
25,664.64
25,340.81
26,142.32
13,784.01
Short Term Loans and Advances
1,708.55
1,496.56
1,650.47
1,505.37
717.99
559.80
Total Current Assets
40,203.77
32,729.46
26,180.57
26,166.55
27,043.26
13,963.24
Net Current Assets (Including Current Investments)
22,935.74
16,482.70
9,901.56
10,282.94
17,652.58
6,542.05
Total Current Assets Excluding Current Investments
40,203.77
32,729.46
26,180.57
26,166.55
27,043.26
13,963.24
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
85,483.71
81,110.35
72,630.40
67,435.44
54,884.67
32,706.76
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
8,481.52
5,127.77
5,622.42
4,187.12
4,736.88
5,944.86
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of WuXi AppTec Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
62,397.64
34,013.06
28,384.58
83.45%
Shareholder's Funds
62,397.64
34,013.06
28,384.58
83.45%
Minority Interest
481.98
11,507.62
-11,025.64
-95.81%
Long-Term Borrowings
8,481.52
10,323.33
-1,841.81
-17.84%
Secured Loans
8,481.52
10,323.33
-1,841.81
-17.84%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
52.52
-296.63
349.15
117.71%
Other Long Term Liabilities
1,137.62
556.41
581.21
104.46%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
4,287.16
2,681.38
1,605.78
59.89%
Current Liabilities
Trade Payables
1,848.14
1,593.62
254.52
15.97%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
17,268.03
20,812.25
-3,544.22
-17.03%
Total Liabilities
85,483.71
69,608.06
15,875.65
22.81%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
40,814.06
17,822.31
22,991.75
129.01%
Less: Accumulated Depreciation
10,797.27
6,873.53
3,923.74
57.08%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
30,016.79
10,948.78
19,068.01
174.16%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
11,992.55
28,313.96
-16,321.41
-57.64%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
51.18
267.93
-216.75
-80.90%
Total Non-Current Assets
45,279.94
43,337.63
1,942.31
4.48%
Current Assets Loans & Advances
Current Investments
7,272.49
8,902.93
-1,630.44
-18.31%
Inventories
4,775.72
2,525.53
2,250.19
89.10%
Sundry Debtors
9,519.64
5,286.54
4,233.10
80.07%
Cash and Bank
14,320.47
6,631.66
7,688.81
115.94%
Other Current Assets
37,596.87
25,296.88
12,299.99
48.62%
Short Term Loans and Advances
1,708.55
1,950.22
-241.67
-12.39%
Total Current Assets
40,203.77
26,270.43
13,933.34
53.04%
Net Current Assets (Including Current Investments)
22,935.74
5,458.17
17,477.57
320.21%
Total Current Assets Excluding Current Investments
40,203.77
26,270.43
13,933.34
53.04%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
85,483.71
69,608.06
15,875.65
22.81%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8,481.52
10,323.33
-1,841.81
-17.84%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period