Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
754.73
838.75
703.60
556.48
418.94
452.46
498.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
754.73
838.75
703.60
556.48
418.94
452.46
498.33
Raw Material Cost
608.85
623.99
556.51
450.73
395.74
441.93
413.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
269.65
265.29
235.98
198.47
188.00
196.43
198.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.46
12.08
18.31
1.35
3.50
3.72
3.58
Selling and Distribution Expenses
48.94
48.45
40.99
32.44
32.81
31.82
31.70
Other Expenses
-23.61
-22.91
-21.16
-16.29
-15.74
-16.35
-17.63
Total Expenditure (Excl Depreciation)
706.76
720.75
640.18
520.08
462.62
510.40
470.57
Operating Profit (PBDIT) excl Other Income
48
118
63.4
36.4
-43.7
-57.9
27.799999999999997
Other Income
46.55
45.12
25.00
26.42
31.82
25.47
3.31
Operating Profit (PBDIT)
181.75
237.40
157.66
123.01
50.91
23.51
77.34
Interest
15.46
12.08
18.31
1.35
3.50
3.72
3.58
Exceptional Items
0.88
-4.71
-35.03
0.00
29.43
0.00
-3.42
Gross Profit (PBDT)
145.88
214.76
147.09
105.75
23.20
10.53
84.73
Depreciation
90.16
77.07
69.06
60.02
61.44
59.92
48.64
Profit Before Tax
77.00
143.54
35.26
61.65
15.40
-40.13
21.71
Tax
20.12
-6.21
-14.68
-9.12
3.53
3.24
2.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
56.88
149.75
49.95
70.73
11.89
-43.39
19.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
56.88
149.75
49.95
70.73
11.89
-43.39
19.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.03
-0.02
0.02
0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
56.88
149.75
49.95
70.76
11.87
-43.37
19.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
987.73
869.54
746.75
654.21
538.87
575.86
608.29
Earnings per share (EPS)
0.44
1.15
0.38
0.54
0.09
-0.33
0.15
Diluted Earnings per share
0.44
1.15
0.38
0.54
0.09
-0.33
0.15
Operating Profit Margin (Excl OI)
5.97%
13.74%
9.04%
6.57%
-10.11%
-13.68%
5.09%
Gross Profit Margin
22.15%
26.3%
14.83%
21.86%
18.34%
4.37%
14.12%
PAT Margin
7.54%
17.85%
7.1%
12.71%
2.84%
-9.59%
3.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -10.03% vs 19.22% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -61.99% vs 200.00% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -29.69% vs 44.91% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 28.10% vs -33.88% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of X-FAB Silicon Foundries SE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
754.73
12,266.91
-11,512.18
-93.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
754.73
12,266.91
-11,512.18
-93.85%
Raw Material Cost
608.85
7,429.11
-6,820.26
-91.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
269.65
0.00
269.65
Power Cost
0
0
0.00
Manufacturing Expenses
15.46
78.58
-63.12
-80.33%
Selling and Distribution Expenses
48.94
1,523.54
-1,474.60
-96.79%
Other Expenses
-23.61
184.34
-207.95
-112.81%
Total Expenditure (Excl Depreciation)
706.76
10,874.64
-10,167.88
-93.50%
Operating Profit (PBDIT) excl Other Income
47.97
1,392.26
-1,344.29
-96.55%
Other Income
46.55
427.11
-380.56
-89.10%
Operating Profit (PBDIT)
181.75
3,446.46
-3,264.71
-94.73%
Interest
15.46
78.58
-63.12
-80.33%
Exceptional Items
0.88
-4.62
5.50
119.05%
Gross Profit (PBDT)
145.88
4,837.80
-4,691.92
-96.98%
Depreciation
90.16
1,627.08
-1,536.92
-94.46%
Profit Before Tax
77.00
1,736.17
-1,659.17
-95.56%
Tax
20.12
289.36
-269.24
-93.05%
Provisions and contingencies
0
0
0.00
Profit After Tax
56.88
1,439.41
-1,382.53
-96.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
56.88
1,439.41
-1,382.53
-96.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
7.40
-7.40
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
56.88
1,446.81
-1,389.93
-96.07%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
987.73
16,850.80
-15,863.07
-94.14%
Earnings per share (EPS)
0.44
1.53
-1.09
-71.24%
Diluted Earnings per share
0.44
1.53
-1.09
-71.24%
Operating Profit Margin (Excl OI)
5.97%
11.35%
0.00
-5.38%
Gross Profit Margin
22.15%
27.42%
0.00
-5.27%
PAT Margin
7.54%
11.73%
0.00
-4.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 75.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.03% vs 19.22% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -61.99% vs 200.00% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -29.69% vs 44.91% in Dec 2023
Annual - Interest
Interest 1.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.10% vs -33.88% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.97%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






