Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
771.11
754.73
838.75
703.60
556.48
418.94
452.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
771.11
754.73
838.75
703.60
556.48
418.94
452.46
Raw Material Cost
607.71
608.85
623.99
556.51
450.73
395.74
441.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
269.65
265.29
235.98
198.47
188.00
196.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
62.63
15.46
12.08
18.31
1.35
3.50
3.72
Selling and Distribution Expenses
50.82
48.94
48.45
40.99
32.44
32.81
31.82
Other Expenses
-1.86
-23.61
-22.91
-21.16
-16.29
-15.74
-16.35
Total Expenditure (Excl Depreciation)
702.56
706.76
720.75
640.18
520.08
462.62
510.40
Operating Profit (PBDIT) excl Other Income
68.5
48
118
63.4
36.4
-43.7
-57.9
Other Income
29.96
46.55
45.12
25.00
26.42
31.82
25.47
Operating Profit (PBDIT)
205.19
181.75
237.40
157.66
123.01
50.91
23.51
Interest
62.63
15.46
12.08
18.31
1.35
3.50
3.72
Exceptional Items
0.00
0.88
-4.71
-35.03
0.00
29.43
0.00
Gross Profit (PBDT)
163.39
145.88
214.76
147.09
105.75
23.20
10.53
Depreciation
106.68
90.16
77.07
69.06
60.02
61.44
59.92
Profit Before Tax
35.88
77.00
143.54
35.26
61.65
15.40
-40.13
Tax
9.18
20.12
-6.21
-14.68
-9.12
3.53
3.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26.70
56.88
149.75
49.95
70.73
11.89
-43.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.70
56.88
149.75
49.95
70.73
11.89
-43.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.03
-0.02
0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.70
56.88
149.75
49.95
70.76
11.87
-43.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
896.85
987.73
869.54
746.75
654.21
538.87
575.86
Earnings per share (EPS)
0.0
0.44
1.15
0.38
0.54
0.09
-0.33
Diluted Earnings per share
0.0
0.44
1.15
0.38
0.54
0.09
-0.33
Operating Profit Margin (Excl OI)
8.89%
5.97%
13.74%
9.04%
6.57%
-10.11%
-13.68%
Gross Profit Margin
18.49%
22.15%
26.3%
14.83%
21.86%
18.34%
4.37%
PAT Margin
3.46%
7.54%
17.85%
7.1%
12.71%
2.84%
-9.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.17% vs -10.03% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -53.08% vs -61.99% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 29.59% vs -29.69% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 303.87% vs 28.10% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of X-FAB Silicon Foundries SE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
771.11
10,455.64
-9,684.53
-92.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
771.11
10,455.64
-9,684.53
-92.62%
Raw Material Cost
607.71
6,881.23
-6,273.52
-91.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
62.63
48.73
13.90
28.52%
Selling and Distribution Expenses
50.82
1,442.52
-1,391.70
-96.48%
Other Expenses
-1.86
174.91
-176.77
-101.06%
Total Expenditure (Excl Depreciation)
702.56
10,121.59
-9,419.03
-93.06%
Operating Profit (PBDIT) excl Other Income
68.55
334.05
-265.50
-79.48%
Other Income
29.96
435.06
-405.10
-93.11%
Operating Profit (PBDIT)
205.19
2,416.32
-2,211.13
-91.51%
Interest
62.63
48.73
13.90
28.52%
Exceptional Items
0.00
-365.95
365.95
100.00%
Gross Profit (PBDT)
163.39
3,574.41
-3,411.02
-95.43%
Depreciation
106.68
1,647.21
-1,540.53
-93.52%
Profit Before Tax
35.88
354.43
-318.55
-89.88%
Tax
9.18
194.94
-185.76
-95.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
26.70
147.09
-120.39
-81.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26.70
147.09
-120.39
-81.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
12.40
-12.40
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.70
159.49
-132.79
-83.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
896.85
15,179.87
-14,283.02
-94.09%
Earnings per share (EPS)
0.00
0.16
-0.16
-100.00%
Diluted Earnings per share
0.00
0.16
-0.16
-100.00%
Operating Profit Margin (Excl OI)
8.89%
3.19%
0.00
5.70%
Gross Profit Margin
18.49%
19.14%
0.00
-0.65%
PAT Margin
3.46%
1.41%
0.00
2.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 77.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.17% vs -10.03% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -53.08% vs -61.99% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.59% vs -29.69% in Dec 2024
Annual - Interest
Interest 6.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 303.87% vs 28.10% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.89%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






