X-FAB Silicon Foundries SE

  • Market Cap: N/A
  • Industry: Other Electrical Equipment
  • ISIN: BE0974310428
EUR
4.69
-0.16 (-3.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
896.85
987.73
869.54
746.75
654.21
538.87
Shareholder's Funds
896.85
987.73
869.54
746.75
654.21
538.87
Minority Interest
0.00
0.00
0.00
0.00
0.32
0.28
Long-Term Borrowings
409.05
399.94
236.25
258.55
89.83
46.18
Secured Loans
409.05
399.94
236.25
258.55
89.83
46.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-52.67
-64.44
-75.84
-63.69
-40.14
-24.84
Other Long Term Liabilities
3.05
4.11
3.64
23.45
26.88
19.68
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
4.11
3.64
3.77
5.00
3.57
Total Non-Current Liabilities
163.03
361.06
42.26
63.21
40.10
39.87
Current Liabilities
Trade Payables
46.66
65.34
82.09
50.27
36.37
22.79
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
4.11
3.64
3.77
5.00
3.57
Total Current Liabilities
597.90
492.56
630.60
366.02
173.23
101.62
Total Liabilities
1,657.79
1,841.35
1,542.40
1,175.97
867.86
680.64
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
2,245.44
1,677.23
1,408.93
1,166.31
1,034.20
Less: Accumulated Depreciation
0.00
1,140.06
1,012.33
977.80
866.74
758.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,039.02
1,105.38
664.91
431.13
299.57
275.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.97
7.16
6.49
7.19
7.31
6.99
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.02
0.04
0.05
0.07
0.02
0.06
Total Non-Current Assets
1,105.78
1,183.12
752.38
507.90
350.59
311.05
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
225.35
272.11
243.72
200.92
159.18
125.63
Sundry Debtors
93.44
110.64
130.66
40.20
42.62
24.87
Cash and Bank
165.45
208.44
367.27
346.15
255.18
168.25
Other Current Assets
484.24
640.17
777.26
647.92
500.65
358.50
Short Term Loans and Advances
0.00
48.99
35.60
60.65
43.67
39.75
Total Current Assets
552.01
658.23
790.02
668.07
517.27
369.59
Net Current Assets (Including Current Investments)
-45.90
165.67
159.43
302.05
344.05
267.97
Total Current Assets Excluding Current Investments
552.01
658.23
790.02
668.07
517.27
369.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,657.79
1,841.35
1,542.40
1,175.97
867.86
680.64
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
409.05
399.94
236.25
258.55
89.83
46.18
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of X-FAB Silicon Foundries SE
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
896.85
15,179.87
-14,283.02
-94.09%
Shareholder's Funds
896.85
15,179.87
-14,283.02
-94.09%
Minority Interest
0
338.03
-338.03
-100.00%
Long-Term Borrowings
409.05
1,902.17
-1,493.12
-78.50%
Secured Loans
409.05
1,902.17
-1,493.12
-78.50%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-52.67
-296.31
243.64
82.22%
Other Long Term Liabilities
3.05
1,182.68
-1,179.63
-99.74%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
481.93
-481.93
-100.00%
Total Non-Current Liabilities
163.03
2,745.11
-2,582.08
-94.06%
Current Liabilities
Trade Payables
46.66
1,266.12
-1,219.46
-96.31%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
481.93
-481.93
-100.00%
Total Current Liabilities
597.90
2,853.25
-2,255.35
-79.04%
Total Liabilities
1,657.79
21,116.27
-19,458.48
-92.15%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
28,938.65
-28,938.65
-100.00%
Less: Accumulated Depreciation
0
19,523.18
-19,523.18
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,039.02
9,415.47
-8,376.45
-88.96%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5.97
950.23
-944.26
-99.37%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.02
245.22
-245.20
-99.99%
Total Non-Current Assets
1,105.78
11,519.43
-10,413.65
-90.40%
Current Assets Loans & Advances
Current Investments
0
1,775.30
-1,775.30
-100.00%
Inventories
225.35
2,670.19
-2,444.84
-91.56%
Sundry Debtors
93.44
1,485.80
-1,392.36
-93.71%
Cash and Bank
165.45
2,415.60
-2,250.15
-93.15%
Other Current Assets
484.24
9,253.69
-8,769.45
-94.77%
Short Term Loans and Advances
0
906.81
-906.81
-100.00%
Total Current Assets
552.01
9,596.83
-9,044.82
-94.25%
Net Current Assets (Including Current Investments)
-45.90
6,743.58
-6,789.48
-100.68%
Total Current Assets Excluding Current Investments
552.01
9,596.83
-9,044.82
-94.25%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,657.79
21,116.27
-19,458.48
-92.15%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
409.05
1,902.17
-1,493.12
-78.50%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period