Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,116.03
3,558.52
3,846.24
4,326.38
7,051.12
5,309.78
3,826.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,116.03
3,558.52
3,846.24
4,326.38
7,051.12
5,309.78
3,826.60
Raw Material Cost
3,058.27
2,649.31
2,758.22
3,081.57
5,129.43
3,558.02
2,341.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
766.42
661.60
607.40
629.84
942.08
663.44
491.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
31.55
25.31
27.77
29.60
17.91
8.56
0.81
Selling and Distribution Expenses
318.61
312.24
242.15
255.58
364.66
239.76
226.67
Other Expenses
-44.01
-38.07
-30.90
-31.80
-60.44
-38.81
-23.45
Total Expenditure (Excl Depreciation)
3,734.71
3,267.81
3,326.59
3,678.60
5,849.71
4,081.72
2,826.12
Operating Profit (PBDIT) excl Other Income
381.3
290.7
519.7
647.8
1201.4
1228.1
1000.5
Other Income
33.30
96.47
128.97
235.38
126.24
52.59
140.75
Operating Profit (PBDIT)
520.18
529.48
756.51
961.58
1,471.71
1,353.40
1,187.16
Interest
31.55
25.31
27.77
29.60
17.91
8.56
0.81
Exceptional Items
405.60
-17.43
5.80
19.21
13.49
14.00
9.52
Gross Profit (PBDT)
1,057.75
909.21
1,088.02
1,244.80
1,921.69
1,751.75
1,484.86
Depreciation
219.46
201.93
183.52
169.85
198.92
118.19
69.76
Profit Before Tax
674.76
284.82
551.02
781.34
1,268.38
1,240.65
1,126.11
Tax
88.17
25.64
57.58
78.47
146.98
179.87
145.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
577.07
251.52
450.51
693.36
1,093.06
1,024.61
973.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
577.07
251.52
450.51
693.36
1,093.06
1,024.61
973.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
21.71
15.44
30.48
15.12
32.54
42.87
7.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
598.78
266.96
480.99
708.48
1,125.60
1,067.48
980.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,077.00
4,645.45
5,033.05
5,277.21
5,499.29
4,916.77
4,150.41
Earnings per share (EPS)
0.77
0.33
0.58
0.89
1.4
1.32
1.25
Diluted Earnings per share
0.77
0.33
0.58
0.89
1.4
1.32
1.25
Operating Profit Margin (Excl OI)
6.5%
6.49%
11.54%
12.86%
16.26%
22.27%
25.52%
Gross Profit Margin
21.73%
13.68%
19.1%
21.99%
20.81%
25.59%
31.25%
PAT Margin
14.02%
7.07%
11.71%
16.03%
15.5%
19.3%
25.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 15.67% vs -7.48% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 124.27% vs -44.49% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 12.45% vs -31.00% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 24.51% vs -8.99% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Xiamen Intretech, Inc. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,116.03
0
4,116.03
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,116.03
0
4,116.03
Raw Material Cost
3,058.27
0
3,058.27
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
766.42
0
766.42
Power Cost
0
0
0.00
Manufacturing Expenses
31.55
0
31.55
Selling and Distribution Expenses
318.61
0
318.61
Other Expenses
-44.01
0.00
-44.01
Total Expenditure (Excl Depreciation)
3,734.71
0
3,734.71
Operating Profit (PBDIT) excl Other Income
381.32
0.00
381.32
Other Income
33.30
0
33.30
Operating Profit (PBDIT)
520.18
0
520.18
Interest
31.55
0
31.55
Exceptional Items
405.60
0
405.60
Gross Profit (PBDT)
1,057.75
0
1,057.75
Depreciation
219.46
0
219.46
Profit Before Tax
674.76
0
674.76
Tax
88.17
0
88.17
Provisions and contingencies
0
0
0.00
Profit After Tax
577.07
0
577.07
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
577.07
0
577.07
Share in Profit of Associates
0
0
0.00
Minority Interest
21.71
0
21.71
Other related items
0.00
0.00
0.00
Consolidated Net Profit
598.78
0
598.78
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,077.00
0
5,077.00
Earnings per share (EPS)
0.77
0
0.77
Diluted Earnings per share
0.77
0
0.77
Operating Profit Margin (Excl OI)
6.50%
0%
0.00
6.50%
Gross Profit Margin
21.73%
0%
0.00
21.73%
PAT Margin
14.02%
0%
0.00
14.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 411.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.67% vs -7.48% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 59.88 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 124.27% vs -44.49% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.45% vs -31.00% in Dec 2024
Annual - Interest
Interest 3.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.51% vs -8.99% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.50%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






