Xiamen Intretech, Inc.

  • Market Cap: Large Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE1000033H6
CNY
21.24
0.17 (0.81%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,116.03
3,558.52
3,846.24
4,326.38
7,051.12
5,309.78
3,826.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,116.03
3,558.52
3,846.24
4,326.38
7,051.12
5,309.78
3,826.60
Raw Material Cost
3,058.27
2,649.31
2,758.22
3,081.57
5,129.43
3,558.02
2,341.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
766.42
661.60
607.40
629.84
942.08
663.44
491.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
31.55
25.31
27.77
29.60
17.91
8.56
0.81
Selling and Distribution Expenses
318.61
312.24
242.15
255.58
364.66
239.76
226.67
Other Expenses
-44.01
-38.07
-30.90
-31.80
-60.44
-38.81
-23.45
Total Expenditure (Excl Depreciation)
3,734.71
3,267.81
3,326.59
3,678.60
5,849.71
4,081.72
2,826.12
Operating Profit (PBDIT) excl Other Income
381.3
290.7
519.7
647.8
1201.4
1228.1
1000.5
Other Income
33.30
96.47
128.97
235.38
126.24
52.59
140.75
Operating Profit (PBDIT)
520.18
529.48
756.51
961.58
1,471.71
1,353.40
1,187.16
Interest
31.55
25.31
27.77
29.60
17.91
8.56
0.81
Exceptional Items
405.60
-17.43
5.80
19.21
13.49
14.00
9.52
Gross Profit (PBDT)
1,057.75
909.21
1,088.02
1,244.80
1,921.69
1,751.75
1,484.86
Depreciation
219.46
201.93
183.52
169.85
198.92
118.19
69.76
Profit Before Tax
674.76
284.82
551.02
781.34
1,268.38
1,240.65
1,126.11
Tax
88.17
25.64
57.58
78.47
146.98
179.87
145.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
577.07
251.52
450.51
693.36
1,093.06
1,024.61
973.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
577.07
251.52
450.51
693.36
1,093.06
1,024.61
973.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
21.71
15.44
30.48
15.12
32.54
42.87
7.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
598.78
266.96
480.99
708.48
1,125.60
1,067.48
980.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,077.00
4,645.45
5,033.05
5,277.21
5,499.29
4,916.77
4,150.41
Earnings per share (EPS)
0.77
0.33
0.58
0.89
1.4
1.32
1.25
Diluted Earnings per share
0.77
0.33
0.58
0.89
1.4
1.32
1.25
Operating Profit Margin (Excl OI)
6.5%
6.49%
11.54%
12.86%
16.26%
22.27%
25.52%
Gross Profit Margin
21.73%
13.68%
19.1%
21.99%
20.81%
25.59%
31.25%
PAT Margin
14.02%
7.07%
11.71%
16.03%
15.5%
19.3%
25.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 15.67% vs -7.48% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 124.27% vs -44.49% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 12.45% vs -31.00% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 24.51% vs -8.99% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Xiamen Intretech, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
4,116.03
0
4,116.03
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,116.03
0
4,116.03
Raw Material Cost
3,058.27
0
3,058.27
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
766.42
0
766.42
Power Cost
0
0
0.00
Manufacturing Expenses
31.55
0
31.55
Selling and Distribution Expenses
318.61
0
318.61
Other Expenses
-44.01
0.00
-44.01
Total Expenditure (Excl Depreciation)
3,734.71
0
3,734.71
Operating Profit (PBDIT) excl Other Income
381.32
0.00
381.32
Other Income
33.30
0
33.30
Operating Profit (PBDIT)
520.18
0
520.18
Interest
31.55
0
31.55
Exceptional Items
405.60
0
405.60
Gross Profit (PBDT)
1,057.75
0
1,057.75
Depreciation
219.46
0
219.46
Profit Before Tax
674.76
0
674.76
Tax
88.17
0
88.17
Provisions and contingencies
0
0
0.00
Profit After Tax
577.07
0
577.07
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
577.07
0
577.07
Share in Profit of Associates
0
0
0.00
Minority Interest
21.71
0
21.71
Other related items
0.00
0.00
0.00
Consolidated Net Profit
598.78
0
598.78
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,077.00
0
5,077.00
Earnings per share (EPS)
0.77
0
0.77
Diluted Earnings per share
0.77
0
0.77
Operating Profit Margin (Excl OI)
6.50%
0%
0.00
6.50%
Gross Profit Margin
21.73%
0%
0.00
21.73%
PAT Margin
14.02%
0%
0.00
14.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 411.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 15.67% vs -7.48% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 59.88 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 124.27% vs -44.49% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.69 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 12.45% vs -31.00% in Dec 2024

Annual - Interest
Interest 3.15 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 24.51% vs -8.99% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.50%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024