Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
4,116.00
3,558.00
3,846.00
4,326.00
7,051.00
5,309.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,116.00
3,558.00
3,846.00
4,326.00
7,051.00
5,309.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
766.00
661.00
607.00
629.00
942.00
663.00
Operating Expenses
31.00
25.00
27.00
29.00
17.00
8.00
General and Administration Expenses
318.00
312.00
242.00
255.00
364.00
239.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,734.00
3,267.00
3,326.00
3,678.00
5,849.00
4,081.00
Operating Profit (PBDIT) excl Other Income
381.00
290.00
519.00
647.00
1,201.00
1,228.00
Other Income
33.00
96.00
128.00
235.00
126.00
52.00
Operating Profit (PBDIT)
520.00
529.00
756.00
961.00
1,471.00
1,353.00
Interest
31.00
25.00
27.00
29.00
17.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
219.00
201.00
183.00
169.00
198.00
118.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
674.00
284.00
551.00
781.00
1,268.00
1,240.00
Provision for Tax
88.00
25.00
57.00
78.00
146.00
179.00
Profit After Tax
577.00
251.00
450.00
693.00
1,093.00
1,024.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.77
0.33
0.58
0.89
1.40
1.32
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 15.67% vs -7.48% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 31.17% vs -44.06% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 24.66% vs -8.89% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 129.43% vs -44.17% in Dec 2024
Compare Profit and Loss Results of Xiamen Intretech, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
4,116.00
0
4,116.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
4,116.00
0
4,116.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
766.00
0
766.00
0%
Operating Expenses
31.00
0
31.00
0%
General and Administration Expenses
318.00
0
318.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
3,734.00
0
3,734.00
0%
Operating Profit (PBDIT) excl Other Income
381.00
0.00
381.00
0%
Other Income
33.00
0
33.00
0%
Operating Profit (PBDIT)
520.00
0
520.00
0%
Interest
31.00
0
31.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
219.00
0
219.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
674.00
0
674.00
0%
Provision for Tax
88.00
0
88.00
0%
Profit After Tax
577.00
0
577.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.77
0
0.77
0%
Profit And Loss - Net Sales
Net Sales 4,116.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.67% vs -7.48% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 381.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.17% vs -44.06% in Dec 2024
Profit And Loss - Interest
Interest 31.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.66% vs -8.89% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 577.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 129.43% vs -44.17% in Dec 2024






